Anhui Strong State New Materials Co., Ltd. (SHE:001279)
China · Delayed Price · Currency is CNY 24.60
+0.13 (0.53%)
Nov 3, 2026, 1:45 PM CST
SHE:001279 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,745 | 1,455 | 1,452 | 1,399 | 1,558 | 1,474 |
Other Revenue | 27.04 | 27.04 | 27.39 | 26.41 | 30.69 | 28.08 |
| 1,772 | 1,482 | 1,479 | 1,425 | 1,588 | 1,503 | |
Revenue Growth | 23.67% | 0.21% | 3.77% | -10.26% | 5.72% | 37.52% |
Cost of Revenue | 1,635 | 1,340 | 1,301 | 1,238 | 1,386 | 1,330 |
Gross Profit | 137.96 | 142.74 | 178.26 | 187.72 | 202.06 | 172.55 |
Selling, General & Admin | 62.07 | 51.48 | 48.71 | 42 | 41.53 | 42.51 |
Research & Development | 58.36 | 49.88 | 51.25 | 48.58 | 54.81 | 48.59 |
Other Operating Expenses | 0.67 | -1.03 | -0.24 | -1.13 | 3.58 | 1.18 |
Operating Expenses | 121.42 | 103.06 | 101.95 | 90.14 | 100.49 | 90.92 |
Operating Income | 16.54 | 39.68 | 76.31 | 97.58 | 101.57 | 81.63 |
Interest Expense | -0.19 | -1.03 | -1.19 | -2.52 | -4.69 | -3.07 |
Interest & Investment Income | 10.15 | 16.54 | 4.5 | 3.42 | 2 | 0.14 |
Currency Exchange Gain (Loss) | -2.59 | -2.59 | 8.11 | 2.92 | -0.71 | -2 |
Other Non Operating Income (Expenses) | -10.55 | -1.12 | -0.38 | -0.35 | -0.27 | -0.1 |
EBT Excluding Unusual Items | 13.36 | 51.46 | 87.35 | 101.06 | 97.9 | 76.59 |
Gain (Loss) on Sale of Investments | 0.56 | 0.02 | - | - | - | -0.04 |
Gain (Loss) on Sale of Assets | 0.45 | 0.26 | - | -0.08 | -0.01 | - |
Asset Writedown | -3.17 | -0.86 | -0.31 | -0.32 | -0.33 | -0.16 |
Other Unusual Items | 4.47 | 5.3 | 4.37 | 4.62 | 13.04 | 2.87 |
Pretax Income | 15.68 | 56.18 | 91.41 | 105.28 | 110.59 | 79.26 |
Income Tax Expense | -1.57 | 3.81 | 9.09 | 11.77 | 11.7 | 8.8 |
Earnings From Continuing Operations | 17.25 | 52.37 | 82.32 | 93.51 | 98.89 | 70.47 |
Minority Interest in Earnings | 8.99 | 1.15 | - | - | - | - |
Net Income | 26.24 | 53.52 | 82.32 | 93.51 | 98.89 | 70.47 |
Net Income to Common | 26.24 | 53.52 | 82.32 | 93.51 | 98.89 | 70.47 |
Net Income Growth | -55.04% | -34.98% | -11.97% | -5.44% | 40.34% | -8.10% |
Shares Outstanding (Basic) | 160 | 160 | 127 | 120 | 121 | 114 |
Shares Outstanding (Diluted) | 160 | 160 | 127 | 120 | 121 | 114 |
Shares Change | 2.19% | 26.32% | 5.55% | -0.50% | 6.11% | 162.79% |
EPS (Basic) | 0.16 | 0.33 | 0.65 | 0.78 | 0.82 | 0.62 |
EPS (Diluted) | 0.16 | 0.33 | 0.65 | 0.78 | 0.82 | 0.62 |
EPS Growth | -56.00% | -48.53% | -16.61% | -4.96% | 32.26% | -65.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28.93 | 341.53 | 13.67 | 77.46 | 103.72 | 11.12 |
Free Cash Flow Per Share | 0.18 | 2.13 | 0.11 | 0.65 | 0.86 | 0.10 |
Dividend Per Share | 0.125 | 0.188 | 0.125 | - | - | - |
Dividend Growth | -33.33% | 50.00% | - | - | - | - |
Gross Margin | 7.78% | 9.63% | 12.05% | 13.17% | 12.72% | 11.48% |
Operating Margin | 0.93% | 2.68% | 5.16% | 6.84% | 6.39% | 5.43% |
Profit Margin | 1.48% | 3.61% | 5.56% | 6.56% | 6.23% | 4.69% |
Free Cash Flow Margin | 1.63% | 23.04% | 0.92% | 5.43% | 6.53% | 0.74% |
EBITDA | 35.19 | 57.27 | 92.5 | 114.38 | 118.65 | 98.28 |
EBITDA Margin | 1.98% | 3.86% | 6.25% | 8.02% | 7.47% | 6.54% |
D&A For EBITDA | 18.64 | 17.59 | 16.19 | 16.8 | 17.08 | 16.66 |
EBIT | 16.54 | 39.68 | 76.31 | 97.58 | 101.57 | 81.63 |
EBIT Margin | 0.93% | 2.68% | 5.16% | 6.84% | 6.39% | 5.43% |
Effective Tax Rate | - | 6.78% | 9.95% | 11.18% | 10.58% | 11.10% |
Revenue as Reported | 411.21 | 1,482 | 1,479 | 1,425 | 1,588 | 1,503 |