Shenzhen Highpower Technology Co., Ltd. (SHE:001283)
China · Delayed Price · Currency is CNY 67.83
-0.36 (-0.53%)
Feb 13, 2026, 3:04 PM CST
SHE:001283 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,659 | 5,051 | 4,315 | 3,473 | 3,283 | 2,607 |
Other Revenue | 57.02 | 57.02 | 225.54 | 32.71 | 35.11 | 16.67 |
| 5,716 | 5,108 | 4,541 | 3,506 | 3,318 | 2,624 | |
Revenue Growth (YoY) | 7.48% | 12.50% | 29.53% | 5.66% | 26.46% | 26.70% |
Cost of Revenue | 4,715 | 4,222 | 3,667 | 2,787 | 2,627 | 1,883 |
Gross Profit | 1,001 | 886.48 | 874.07 | 719.01 | 691.36 | 741 |
Selling, General & Admin | 435.2 | 449.28 | 430.51 | 322.32 | 271.84 | 301.6 |
Research & Development | 302.58 | 300.87 | 333.23 | 215 | 180.62 | 148.19 |
Other Operating Expenses | 30.5 | 14.18 | 0.03 | 14.37 | -6.38 | 13.07 |
Operating Expenses | 770.58 | 768.65 | 769.28 | 552.2 | 446.52 | 462.9 |
Operating Income | 230.1 | 117.83 | 104.8 | 166.81 | 244.84 | 278.1 |
Interest Expense | -101.1 | -107.03 | -39.71 | -32.21 | -24.42 | -9.5 |
Interest & Investment Income | 17.18 | 19.97 | 9.03 | 7.19 | 79.2 | 17.41 |
Currency Exchange Gain (Loss) | 42.87 | 42.87 | 22.73 | 61.55 | -22.65 | -52.96 |
Other Non Operating Income (Expenses) | -11.69 | -3.37 | -7.11 | -13.89 | -4.34 | -5.63 |
EBT Excluding Unusual Items | 177.35 | 70.26 | 89.75 | 189.46 | 272.62 | 227.42 |
Gain (Loss) on Sale of Investments | -8.45 | -1.31 | -61.29 | -64.73 | -5.04 | 37.87 |
Gain (Loss) on Sale of Assets | -4.59 | -2.5 | -5.11 | -0.31 | -0.28 | -0.26 |
Asset Writedown | 13.27 | -0.08 | -1 | -2.39 | -0.92 | -3 |
Other Unusual Items | 17.83 | 0.17 | -2.24 | 29.38 | -0.1 | 27.3 |
Pretax Income | 195.41 | 66.54 | 20.11 | 151.41 | 266.29 | 289.33 |
Income Tax Expense | 6.54 | -24.72 | -30.18 | -7.71 | 12.4 | 122.69 |
Earnings From Continuing Operations | 188.87 | 91.25 | 50.3 | 159.13 | 253.88 | 166.63 |
Minority Interest in Earnings | - | - | - | - | - | 0.67 |
Net Income | 188.87 | 91.25 | 50.3 | 159.13 | 253.88 | 167.3 |
Net Income to Common | 188.87 | 91.25 | 50.3 | 159.13 | 253.88 | 167.3 |
Net Income Growth | 165.17% | 81.43% | -68.39% | -37.32% | 51.75% | 10.94% |
Shares Outstanding (Basic) | 77 | 79 | 81 | 67 | 60 | 51 |
Shares Outstanding (Diluted) | 77 | 79 | 81 | 67 | 60 | 51 |
Shares Change (YoY) | -4.46% | -3.03% | 21.85% | 10.93% | 16.95% | - |
EPS (Basic) | 2.46 | 1.16 | 0.62 | 2.39 | 4.23 | 3.26 |
EPS (Diluted) | 2.46 | 1.16 | 0.62 | 2.39 | 4.23 | 3.26 |
EPS Growth | 177.53% | 87.10% | -74.06% | -43.50% | 29.75% | - |
Free Cash Flow | -44.84 | -547.66 | -1,151 | -373.75 | -424.23 | -97.52 |
Free Cash Flow Per Share | -0.58 | -6.96 | -14.19 | -5.61 | -7.07 | -1.90 |
Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.300 | - | - |
Dividend Growth | - | - | 60.00% | - | - | - |
Gross Margin | 17.51% | 17.35% | 19.25% | 20.51% | 20.84% | 28.24% |
Operating Margin | 4.03% | 2.31% | 2.31% | 4.76% | 7.38% | 10.60% |
Profit Margin | 3.30% | 1.79% | 1.11% | 4.54% | 7.65% | 6.38% |
Free Cash Flow Margin | -0.78% | -10.72% | -25.35% | -10.66% | -12.79% | -3.72% |
EBITDA | 599.23 | 402.3 | 276.39 | 289.03 | 323.63 | 336.32 |
EBITDA Margin | 10.48% | 7.88% | 6.09% | 8.24% | 9.75% | 12.82% |
D&A For EBITDA | 369.13 | 284.47 | 171.59 | 122.23 | 78.79 | 58.22 |
EBIT | 230.1 | 117.83 | 104.8 | 166.81 | 244.84 | 278.1 |
EBIT Margin | 4.03% | 2.31% | 2.31% | 4.76% | 7.38% | 10.60% |
Effective Tax Rate | 3.35% | - | - | - | 4.66% | 42.41% |
Revenue as Reported | 5,716 | 5,108 | 4,541 | 3,506 | 3,318 | 2,624 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.