SHE:001296 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,360	3,841	2,574	2,514	2,054	4,873
Market Cap Growth	28.67%	49.21%	2.37%	22.43%	-57.85%	-
Enterprise Value	3,196	3,480	2,254	2,129	1,541	4,762
Last Close Price	22.98	26.27	16.82	16.04	13.04	30.53
PE Ratio	29.93	30.99	21.23	18.51	28.56	50.53
PS Ratio	2.93	3.30	2.46	2.50	2.17	5.22
PB Ratio	1.82	2.12	1.51	1.48	1.30	3.17
P/TBV Ratio	2.17	2.53	1.74	1.61	1.36	3.32
P/FCF Ratio	363.01	74.42	38.50	-	-	36.84
P/OCF Ratio	41.24	18.38	14.44	66.97	-	36.84
EV/Sales Ratio	2.79	2.99	2.15	2.11	1.63	5.10
EV/EBITDA Ratio	14.80	15.34	11.82	11.45	15.11	34.01
EV/EBIT Ratio	21.93	21.53	16.57	15.88	26.42	46.85
EV/FCF Ratio	345.35	67.42	33.72	-	-	36.00
Debt / Equity Ratio	0.08	0.10	0.08	0.07	0.02	0.03
Debt / EBITDA Ratio	0.69	0.78	0.73	0.67	0.24	0.32
Debt / FCF Ratio	16.13	3.47	2.11	-	-	0.35
Net Debt / Equity Ratio	-0.10	-0.10	-0.11	-0.23	-0.30	-0.39
Net Debt / EBITDA Ratio	-0.91	-0.83	-1.02	-2.13	-4.67	-4.28
Net Debt / FCF Ratio	-21.03	-3.64	-2.90	4.30	6.96	-4.53
Asset Turnover	0.53	0.53	0.50	0.51	0.51	0.61
Inventory Turnover	3.93	4.04	3.90	4.05	4.31	3.95
Quick Ratio	4.78	3.30	3.38	4.52	4.21	4.75
Current Ratio	7.05	4.80	4.23	5.36	5.10	5.64
Return on Equity (ROE)	6.19%	7.09%	7.22%	8.25%	4.73%	7.58%
Return on Assets (ROA)	4.19%	4.62%	4.10%	4.25%	1.96%	4.12%
Return on Invested Capital (ROIC)	7.45%	8.57%	8.22%	9.57%	5.43%	9.69%
Return on Capital Employed (ROCE)	7.20%	8.10%	7.40%	7.50%	3.50%	6.40%
Earnings Yield	3.35%	3.23%	4.71%	5.40%	3.50%	1.98%
FCF Yield	0.28%	1.34%	2.60%	-3.66%	-3.33%	2.71%
Dividend Yield	1.74%	-	2.38%	1.78%	0.55%	0.94%
Payout Ratio	55.16%	73.80%	37.69%	8.93%	46.68%	1.02%
Buyback Yield / Dilution	0.60%	2.25%	-0.29%	0.69%	-33.93%	-0.02%
Total Shareholder Return	2.34%	2.25%	2.09%	2.47%	-33.38%	0.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.