SHE:001301 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	20,405	17,889	9,549	15,337	-	-
Market Cap Growth	33.82%	87.34%	-37.74%	-	-	-
Enterprise Value	23,111	19,124	10,159	16,963	-	-
Last Close Price	78.24	67.50	35.45	56.31	-	-
PE Ratio	20.98	21.34	13.21	11.89	-	-
Forward PE	19.92	19.36	11.26	-	-	-
PS Ratio	2.87	3.42	2.17	3.21	-	-
PB Ratio	3.02	2.86	1.69	2.95	-	-
P/TBV Ratio	3.15	2.99	1.75	3.08	-	-
EV/Sales Ratio	3.25	3.66	2.31	3.55	-	-
EV/EBITDA Ratio	14.37	14.36	9.34	9.16	-	-
EV/EBIT Ratio	17.47	17.95	12.11	9.82	-	-
Debt / Equity Ratio	0.52	0.32	0.22	0.42	0.30	0.03
Debt / EBITDA Ratio	2.19	1.50	1.14	1.17	0.72	0.19
Net Debt / Equity Ratio	0.40	0.21	0.20	0.00	0.24	-0.05
Net Debt / EBITDA Ratio	1.69	0.99	1.02	0.01	0.56	-0.35
Net Debt / FCF Ratio	-3.16	-1.14	-1.62	0.00	-0.93	0.22
Asset Turnover	0.74	0.63	0.54	0.76	0.90	0.55
Inventory Turnover	3.56	2.92	2.56	2.99	4.61	2.19
Quick Ratio	2.41	2.33	1.95	1.36	1.18	4.07
Current Ratio	3.50	3.39	3.99	1.84	1.53	6.19
Return on Equity (ROE)	15.17%	14.06%	13.31%	36.63%	34.05%	13.92%
Return on Assets (ROA)	8.63%	7.98%	6.44%	17.22%	17.12%	9.28%
Return on Invested Capital (ROIC)	11.68%	12.07%	11.57%	37.29%	32.61%	14.18%
Return on Capital Employed (ROCE)	14.90%	14.00%	13.50%	31.50%	34.50%	13.40%
Earnings Yield	4.76%	4.69%	7.57%	8.41%	-	-
FCF Yield	-4.20%	-6.44%	-7.19%	-11.23%	-	-
Dividend Yield	1.02%	1.19%	2.26%	1.78%	-	-
Payout Ratio	28.48%	28.91%	39.48%	4.62%	1.45%	0.07%
Buyback Yield / Dilution	0.07%	-0.12%	-33.50%	0.01%	-2.15%	-
Total Shareholder Return	1.10%	1.06%	-31.25%	1.78%	-2.15%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.