Shenzhen Techwinsemi Technology Co., Ltd. (SHE:001309)
China · Delayed Price · Currency is CNY 257.20
+7.91 (3.17%)
Feb 24, 2026, 11:34 AM CST
SHE:001309 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
| 7,835 | 4,773 | 1,776 | 1,191 | 1,080 | 834.71 | |
Revenue Growth (YoY) | 78.20% | 168.74% | 49.15% | 10.27% | 29.36% | 29.28% |
Cost of Revenue | 7,435 | 4,018 | 1,527 | 1,018 | 874.71 | 664.63 |
Gross Profit | 399.85 | 754.96 | 248.72 | 172.95 | 205.08 | 170.08 |
Selling, General & Admin | 203.02 | 133.17 | 74.56 | 56.18 | 35.27 | 42.4 |
Research & Development | 239.22 | 203.22 | 108.01 | 66.93 | 45.78 | 38.92 |
Other Operating Expenses | -32.81 | -35.94 | -13.34 | 3.55 | 1.96 | -0.23 |
Operating Expenses | 425.57 | 301.25 | 174.5 | 133.3 | 83.85 | 80.75 |
Operating Income | -25.72 | 453.71 | 74.22 | 39.65 | 121.23 | 89.33 |
Interest Expense | -127.92 | -99.65 | -37.93 | -16.86 | -16.35 | -9.56 |
Interest & Investment Income | 0.25 | 0.47 | 1.53 | 33.82 | 0.03 | 0.02 |
Currency Exchange Gain (Loss) | 7.75 | 7.75 | -11.02 | -11.71 | -1.28 | -9.57 |
Other Non Operating Income (Expenses) | -6.56 | -2.92 | 4.08 | -1.73 | -0.44 | 0.08 |
EBT Excluding Unusual Items | -152.2 | 359.37 | 30.88 | 43.16 | 103.19 | 70.29 |
Gain (Loss) on Sale of Investments | 36.24 | 19.24 | -2.14 | - | - | - |
Gain (Loss) on Sale of Assets | -0.23 | 15.58 | -1.73 | 0.8 | - | - |
Asset Writedown | -30.93 | -0.07 | - | - | - | - |
Other Unusual Items | -10.58 | -15.47 | -11.89 | 21.67 | 6.88 | 22 |
Pretax Income | -157.7 | 378.66 | 15.12 | 65.63 | 110.07 | 92.28 |
Income Tax Expense | -59.38 | 27.94 | -10.71 | -1.8 | 11.9 | 15.16 |
Earnings From Continuing Operations | -98.32 | 350.72 | 25.82 | 67.43 | 98.17 | 77.12 |
Minority Interest in Earnings | 0.09 | -0.16 | -0.82 | 0.07 | - | - |
Net Income | -98.23 | 350.55 | 25 | 67.5 | 98.17 | 77.12 |
Net Income to Common | -98.23 | 350.55 | 25 | 67.5 | 98.17 | 77.12 |
Net Income Growth | - | 1302.30% | -62.97% | -31.24% | 27.29% | 110.09% |
Shares Outstanding (Basic) | 220 | 206 | 206 | 178 | 153 | 152 |
Shares Outstanding (Diluted) | 220 | 209 | 206 | 178 | 154 | 154 |
Shares Change (YoY) | 6.29% | 1.42% | 15.65% | 15.32% | 0.58% | 0.11% |
EPS (Basic) | -0.45 | 1.70 | 0.12 | 0.38 | 0.64 | 0.51 |
EPS (Diluted) | -0.45 | 1.68 | 0.12 | 0.38 | 0.64 | 0.50 |
EPS Growth | - | 1282.70% | -67.98% | -40.37% | 26.55% | 109.86% |
Free Cash Flow | -1,984 | -1,387 | -1,118 | -453.08 | -46.52 | -93.36 |
Free Cash Flow Per Share | -9.00 | -6.64 | -5.43 | -2.54 | -0.30 | -0.61 |
Dividend Per Share | 0.214 | 0.214 | 0.071 | 0.073 | - | - |
Dividend Growth | 199.72% | 199.72% | -2.59% | - | - | - |
Gross Margin | 5.10% | 15.82% | 14.01% | 14.53% | 18.99% | 20.38% |
Operating Margin | -0.33% | 9.51% | 4.18% | 3.33% | 11.23% | 10.70% |
Profit Margin | -1.25% | 7.34% | 1.41% | 5.67% | 9.09% | 9.24% |
Free Cash Flow Margin | -25.33% | -29.06% | -62.93% | -38.05% | -4.31% | -11.19% |
EBITDA | -4.45 | 471.78 | 88.02 | 50.72 | 133.8 | 91.36 |
EBITDA Margin | -0.06% | 9.88% | 4.96% | 4.26% | 12.39% | 10.95% |
D&A For EBITDA | 21.26 | 18.07 | 13.8 | 11.07 | 12.57 | 2.03 |
EBIT | -25.72 | 453.71 | 74.22 | 39.65 | 121.23 | 89.33 |
EBIT Margin | -0.33% | 9.51% | 4.18% | 3.33% | 11.23% | 10.70% |
Effective Tax Rate | - | 7.38% | - | - | 10.81% | 16.43% |
Revenue as Reported | 7,835 | 4,773 | 1,776 | 1,191 | 1,080 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.