Shenzhen Techwinsemi Technology Co., Ltd. (SHE: 001309)
China
· Delayed Price · Currency is CNY 84.38
-2.82 (-3.23%)
Jan 2, 2025, 4:00 PM CST
Shenzhen Techwinsemi Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 4,397 | 1,776 | 1,191 | 1,080 | 834.71 | 645.65 | Upgrade
|
| Revenue Growth (YoY) | 230.01% | 49.15% | 10.27% | 29.36% | 29.28% | -13.90% | Upgrade
|
| Cost of Revenue | 3,351 | 1,527 | 1,018 | 874.71 | 664.63 | 519.53 | Upgrade
|
| Gross Profit | 1,045 | 248.72 | 172.95 | 205.08 | 170.08 | 126.12 | Upgrade
|
| Selling, General & Admin | 120.94 | 74.56 | 56.18 | 35.27 | 42.4 | 35.59 | Upgrade
|
| Research & Development | 180.52 | 108.01 | 66.93 | 45.78 | 38.92 | 37.07 | Upgrade
|
| Other Operating Expenses | -1.95 | 4.2 | 3.55 | 1.96 | -0.23 | 0.39 | Upgrade
|
| Operating Expenses | 305.61 | 192.04 | 133.3 | 83.85 | 80.75 | 74.23 | Upgrade
|
| Operating Income | 739.65 | 56.68 | 39.65 | 121.23 | 89.33 | 51.88 | Upgrade
|
| Interest Expense | -83.14 | -37.93 | -16.86 | -16.35 | -9.56 | -6.68 | Upgrade
|
| Interest & Investment Income | 1 | 1.53 | 33.82 | 0.03 | 0.02 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.02 | -11.02 | -11.71 | -1.28 | -9.57 | 2.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -41.27 | -2.27 | -1.73 | -0.44 | 0.08 | -0.29 | Upgrade
|
| EBT Excluding Unusual Items | 605.22 | 6.99 | 43.16 | 103.19 | 70.29 | 47.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.64 | -2.14 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.56 | -1.73 | 0.8 | - | - | - | Upgrade
|
| Asset Writedown | -1.46 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 12 | 12 | 21.67 | 6.88 | 22 | 0.33 | Upgrade
|
| Pretax Income | 630.68 | 15.12 | 65.63 | 110.07 | 92.28 | 47.45 | Upgrade
|
| Income Tax Expense | 72.3 | -10.71 | -1.8 | 11.9 | 15.16 | 10.74 | Upgrade
|
| Earnings From Continuing Operations | 558.38 | 25.82 | 67.43 | 98.17 | 77.12 | 36.71 | Upgrade
|
| Minority Interest in Earnings | -0.49 | -0.82 | 0.07 | - | - | - | Upgrade
|
| Net Income | 557.9 | 25 | 67.5 | 98.17 | 77.12 | 36.71 | Upgrade
|
| Net Income to Common | 557.9 | 25 | 67.5 | 98.17 | 77.12 | 36.71 | Upgrade
|
| Net Income Growth | - | -62.97% | -31.24% | 27.29% | 110.09% | 20.45% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 148 | 127 | 109 | 109 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 148 | 127 | 110 | 110 | 110 | Upgrade
|
| Shares Change (YoY) | 1.69% | 16.18% | 15.30% | 0.58% | 0.13% | 0.69% | Upgrade
|
| EPS (Basic) | 3.75 | 0.17 | 0.53 | 0.90 | 0.71 | 0.34 | Upgrade
|
| EPS (Diluted) | 3.75 | 0.17 | 0.53 | 0.89 | 0.70 | 0.34 | Upgrade
|
| EPS Growth | - | -68.12% | -40.37% | 26.56% | 109.82% | 19.63% | Upgrade
|
| Free Cash Flow | -1,198 | -1,118 | -453.08 | -46.52 | -93.36 | -148.39 | Upgrade
|
| Free Cash Flow Per Share | -8.06 | -7.56 | -3.56 | -0.42 | -0.85 | -1.35 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.103 | - | - | - | Upgrade
|
| Dividend Growth | -2.72% | -2.72% | - | - | - | - | Upgrade
|
| Gross Margin | 23.77% | 14.01% | 14.53% | 18.99% | 20.38% | 19.53% | Upgrade
|
| Operating Margin | 16.82% | 3.19% | 3.33% | 11.23% | 10.70% | 8.04% | Upgrade
|
| Profit Margin | 12.69% | 1.41% | 5.67% | 9.09% | 9.24% | 5.69% | Upgrade
|
| Free Cash Flow Margin | -27.24% | -62.93% | -38.05% | -4.31% | -11.18% | -22.98% | Upgrade
|
| EBITDA | 746.36 | 65.26 | 50.72 | 133.8 | 91.36 | 53.21 | Upgrade
|
| EBITDA Margin | 16.98% | 3.67% | 4.26% | 12.39% | 10.95% | 8.24% | Upgrade
|
| D&A For EBITDA | 6.7 | 8.58 | 11.07 | 12.57 | 2.03 | 1.32 | Upgrade
|
| EBIT | 739.65 | 56.68 | 39.65 | 121.23 | 89.33 | 51.88 | Upgrade
|
| EBIT Margin | 16.82% | 3.19% | 3.33% | 11.23% | 10.70% | 8.04% | Upgrade
|
| Effective Tax Rate | 11.46% | - | - | 10.81% | 16.43% | 22.63% | Upgrade
|
| Revenue as Reported | 4,397 | 1,776 | 1,191 | 1,080 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.