SHE:001309 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	166,741	52,603	12,970	10,746	4,245	-
Market Cap Growth	711.66%	305.56%	20.70%	153.16%	-	-
Enterprise Value	172,213	56,436	15,579	12,125	4,541	-
Last Close Price	735.04	231.65	62.07	51.90	20.69	-
PE Ratio	41.00	76.42	37.00	429.87	62.89	-
Forward PE	225.13	76.69	13.49	-	-	-
PS Ratio	9.76	4.88	2.72	6.05	3.57	-
PB Ratio	25.17	16.09	5.23	9.57	3.89	-
P/TBV Ratio	25.27	16.23	5.28	9.62	3.91	-
EV/Sales Ratio	10.09	5.23	3.26	6.83	3.81	-
EV/EBITDA Ratio	34.20	60.27	35.12	137.74	89.52	-
EV/EBIT Ratio	34.60	62.26	36.99	163.36	114.52	-
Debt / Equity Ratio	1.11	1.75	1.17	1.59	0.47	0.56
Debt / EBITDA Ratio	1.45	5.95	6.22	15.83	8.37	2.34
Net Debt / Equity Ratio	0.83	1.53	0.80	1.35	0.24	0.35
Net Debt / EBITDA Ratio	1.09	5.34	4.49	17.18	5.19	1.46
Net Debt / FCF Ratio	-2.17	-1.83	-1.44	-1.35	-0.58	-4.19
Asset Turnover	1.34	1.24	0.97	0.67	0.76	1.10
Inventory Turnover	1.36	1.62	1.26	1.14	1.54	1.74
Quick Ratio	0.34	0.25	0.43	0.37	0.92	0.62
Current Ratio	1.83	1.54	1.94	1.49	2.27	1.86
Return on Equity (ROE)	90.70%	23.93%	19.46%	2.33%	8.19%	19.59%
Return on Assets (ROA)	24.41%	6.51%	5.34%	1.75%	1.58%	7.71%
Return on Invested Capital (ROIC)	42.48%	13.68%	10.97%	3.72%	3.77%	16.49%
Return on Capital Employed (ROCE)	55.90%	20.40%	12.30%	5.40%	3.10%	19.50%
Earnings Yield	2.46%	1.31%	2.70%	0.23%	1.59%	-
FCF Yield	-1.52%	-5.20%	-10.69%	-10.40%	-10.67%	-
Dividend Yield	0.06%	0.17%	0.34%	0.14%	0.36%	-
Payout Ratio	7.27%	26.76%	30.50%	181.90%	19.29%	18.87%
Buyback Yield / Dilution	-8.13%	-9.52%	-0.73%	-15.65%	-15.32%	-0.58%
Total Shareholder Return	-8.07%	-9.35%	-0.39%	-15.51%	-14.96%	-0.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.