Hangzhou Fuen Co., Ltd (SHE:001312)
China · Delayed Price · Currency is CNY 17.55
-0.15 (-0.85%)
At close: Sep 4, 2026
Hangzhou Fuen Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 1,676 | 1,706 | 1,803 | 1,505 | 1,742 |
Other Revenue | 14.37 | 14.37 | 10.05 | 11.91 | 22.25 |
| 1,690 | 1,720 | 1,813 | 1,517 | 1,764 | |
Revenue Growth | - | -5.10% | 19.51% | -14.00% | - |
Cost of Revenue | 1,239 | 1,273 | 1,316 | 1,080 | 1,287 |
Gross Profit | 450.88 | 447.47 | 497.24 | 436.44 | 476.98 |
Selling, General & Admin | 133.64 | 136.64 | 140.19 | 120.71 | 110.45 |
Research & Development | 64.32 | 66.41 | 67.01 | 57.64 | 58.62 |
Other Operating Expenses | 6.09 | 5.16 | 7.5 | 8.26 | 8.65 |
Operating Expenses | 203.04 | 205.32 | 215.26 | 187.14 | 181.4 |
Operating Income | 247.84 | 242.15 | 281.97 | 249.3 | 295.58 |
Interest Expense | -1.55 | -1.66 | -0.53 | - | - |
Interest & Investment Income | 17.12 | 17.65 | 15.18 | - | - |
Currency Exchange Gain (Loss) | -4.57 | -4.57 | 5.12 | - | - |
Other Non Operating Income (Expenses) | -8.68 | -1.66 | -3.74 | 10.14 | 19.59 |
EBT Excluding Unusual Items | 250.15 | 251.9 | 298 | 259.44 | 315.17 |
Gain (Loss) on Sale of Investments | 1.66 | 0.39 | 0.03 | 0.03 | -12.45 |
Gain (Loss) on Sale of Assets | 0.55 | 0.45 | 0.44 | 0.02 | 0.59 |
Asset Writedown | 1.2 | -0.02 | -0.01 | -0.08 | -0.02 |
Other Unusual Items | 13.57 | 12.09 | 16.61 | 3.18 | 14.07 |
Pretax Income | 267.13 | 264.81 | 315.07 | 262.6 | 317.37 |
Income Tax Expense | 35.44 | 34.47 | 40.24 | 33.35 | 40.79 |
Net Income | 231.69 | 230.34 | 274.83 | 229.25 | 276.58 |
Net Income to Common | 231.69 | 230.34 | 274.83 | 229.25 | 276.58 |
Net Income Growth | - | -16.19% | 19.88% | -17.11% | - |
Shares Outstanding (Basic) | 174 | 175 | 175 | 146 | 211 |
Shares Outstanding (Diluted) | 174 | 175 | 175 | 146 | 211 |
Shares Change | - | -0.31% | 19.88% | -30.84% | - |
EPS (Basic) | 1.33 | 1.32 | 1.57 | 1.57 | 1.31 |
EPS (Diluted) | 1.33 | 1.32 | 1.57 | 1.57 | 1.31 |
EPS Growth | - | -15.92% | 0% | 19.85% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 67.99 | 119.39 | 192.9 | 12.31 | 282.41 |
Free Cash Flow Per Share | 0.39 | 0.68 | 1.10 | 0.08 | 1.34 |
Dividend Per Share | 0.200 | 0.200 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 26.67% | 26.01% | 27.43% | 28.77% | 27.04% |
Operating Margin | 14.66% | 14.08% | 15.55% | 16.43% | 16.76% |
Profit Margin | 13.71% | 13.39% | 15.16% | 15.11% | 15.68% |
Free Cash Flow Margin | 4.02% | 6.94% | 10.64% | 0.81% | 16.01% |
EBITDA | 305.85 | 296.32 | 320.78 | 288.69 | 336.3 |
EBITDA Margin | 18.09% | 17.22% | 17.70% | 19.03% | 19.07% |
D&A For EBITDA | 58.01 | 54.17 | 38.81 | 39.39 | 40.72 |
EBIT | 247.84 | 242.15 | 281.97 | 249.3 | 295.58 |
EBIT Margin | 14.66% | 14.08% | 15.55% | 16.43% | 16.76% |
Effective Tax Rate | 13.27% | 13.02% | 12.77% | 12.70% | 12.85% |
Revenue as Reported | 1,690 | 1,720 | 1,813 | - | - |
Advertising Expenses | - | 1.93 | 2.09 | 1.86 | 0.79 |