SHE:001313 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	6,611	5,046	6,026	6,034	6,580	-
Market Cap Growth	15.25%	-16.26%	-0.13%	-8.30%	-	-
Enterprise Value	6,387	5,063	6,137	6,273	6,423	-
Last Close Price	9.59	7.32	8.61	8.44	9.14	-
PE Ratio	103.49	283.59	-	146.66	56.94	-
Forward PE	-	22.33	22.33	-	-	-
PS Ratio	0.93	0.78	1.02	0.88	0.93	-
PB Ratio	2.51	1.99	2.34	2.21	2.36	-
P/TBV Ratio	2.86	2.16	2.52	2.38	2.53	-
P/FCF Ratio	13.70	35.41	14.58	15.19	-	-
P/OCF Ratio	11.05	18.96	11.60	12.60	-	-
EV/Sales Ratio	0.90	0.78	1.04	0.91	0.91	-
EV/EBITDA Ratio	18.71	18.39	429.12	35.54	29.49	-
EV/EBIT Ratio	28.51	29.37	-	86.28	53.58	-
EV/FCF Ratio	13.24	35.52	14.85	15.79	-	-
Debt / Equity Ratio	0.27	0.24	0.26	0.24	0.28	0.31
Debt / EBITDA Ratio	2.07	2.13	42.22	3.68	3.63	1.95
Debt / FCF Ratio	1.46	4.33	1.59	1.64	-	1.29
Net Debt / Equity Ratio	-0.11	-0.23	-0.22	-0.16	-0.11	-0.16
Net Debt / EBITDA Ratio	-0.91	-2.08	-39.83	-2.44	-1.39	-1.01
Net Debt / FCF Ratio	-0.62	-4.02	-1.38	-1.08	0.66	-0.66
Asset Turnover	1.44	1.36	1.25	1.50	1.73	1.79
Inventory Turnover	8.52	8.43	7.49	8.83	9.90	9.80
Quick Ratio	1.08	1.16	1.24	1.38	1.47	1.30
Current Ratio	1.51	1.56	1.65	1.82	1.87	1.78
Return on Equity (ROE)	2.03%	0.59%	-3.33%	1.49%	4.61%	8.57%
Return on Assets (ROA)	2.84%	2.26%	-1.14%	0.99%	1.82%	4.28%
Return on Invested Capital (ROIC)	8.37%	5.41%	-3.98%	3.04%	5.49%	11.54%
Return on Capital Employed (ROCE)	7.50%	6.20%	-3.00%	2.50%	4.30%	11.40%
Earnings Yield	0.81%	0.35%	-1.42%	0.68%	1.76%	-
FCF Yield	7.30%	2.82%	6.86%	6.59%	-6.98%	-
Dividend Yield	1.18%	-	-	0.59%	0.53%	-
Payout Ratio	121.94%	595.29%	-	184.69%	56.51%	42.58%
Buyback Yield / Dilution	16.02%	16.64%	-3.77%	-0.87%	-12.26%	-0.54%
Total Shareholder Return	17.20%	16.64%	-3.77%	-0.28%	-11.73%	-0.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.