Jiangxi Sunshine Dairy Co., Ltd. (SHE:001318)
China flag China · Delayed Price · Currency is CNY
11.27
+0.34 (3.11%)
Aug 25, 2026, 11:14 AM CST

Jiangxi Sunshine Dairy Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
457.87477.1519.42569.93569.6630.62
Revenue Growth
-8.70%-8.15%-8.86%0.06%-9.68%20.68%
Gross Profit
173.93186.36195.36205.41194.17238.36
Operating Income
85.7296.45104.8810597.81142.16
Net Income
91.02104.47114.56115.82110.89135.7
Earnings Per Share
0.320.370.410.410.440.64
EPS Growth
-23.57%-8.81%-1.10%-6.42%-31.60%28.04%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
464.881,1941,113937.89843.37328.78
Total Debt
0.440.891.742.550.96101.9
Net Cash (Debt)
464.441,1931,111935.33842.41226.87
Net Cash Growth
-58.70%7.43%18.76%11.03%271.31%-9.51%
Net Cash Per Share
1.644.223.933.313.331.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
126.36138.73139.54168.59160.1177.14
Capital Expenditures
-30.06-25.74-34.09-35.37-51.53-46.98
Free Cash Flow
96.3112.99105.45133.22108.57130.15
Free Cash Flow Growth
-12.77%7.14%-20.84%22.70%-16.58%394.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
37.99%39.06%37.61%36.04%34.09%37.80%
Operating Margin
18.72%20.21%20.19%18.42%17.17%22.54%
Pretax Margin
19.98%22.22%22.97%21.28%20.54%22.99%
Profit Margin
19.88%21.90%22.06%20.32%19.47%21.52%
FCF Margin
21.03%23.68%20.30%23.37%19.06%20.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.2300.2300.1800.1600.150
Dividend Per Share Growth
27.78%27.78%12.50%6.67%-
Dividend Yield
1.94%1.51%1.64%1.13%0.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
33.9342.1528.0536.2248.94-
P/FCF Ratio
32.0838.9830.4831.4949.99-
PS Ratio
6.759.236.197.369.53-