Dencare (Chongqing) Oral Care Co., Ltd. (SHE:001328)
China flag China · Delayed Price · Currency is CNY
31.70
-0.13 (-0.41%)
At close: Jul 31, 2026

SHE:001328 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,7811,7161,5601,3761,3131,143
Revenue Growth
9.26%9.98%13.40%4.75%14.95%10.97%
Gross Profit
914.81893.23764.33603.94527.52476.6
Operating Income
173.16167.6141.08104.72108.3118.42
Net Income
189.71181.08161.18141.3134.61118.86
Earnings Per Share
1.101.050.940.881.040.92
EPS Growth
13.43%11.70%6.82%-15.38%13.04%16.46%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
East China
247.32228.46227.03227.29
Southern China
300.11285.18264.86252.52
Western China
297.83296.78289.87295.83
Northern China
227.09222.24221.03218.81
Unallocated
643.48527.41372.99318.88
Total
1,7161,5601,3761,313

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,1181,2881,2351,328381.15383.59
Total Debt
-----0.05
Net Cash (Debt)
1,1181,2881,2351,328381.15383.54
Net Cash Growth
-0.89%4.30%-7.01%248.34%-0.62%-12.37%
Net Cash Per Share
6.487.477.208.272.942.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
203.29214.41181.07150.7883.5172.88
Capital Expenditures
-30.82-48.89-46.73-44.11-55.53-23.6
Free Cash Flow
172.47165.52134.34106.6727.9849.28
Free Cash Flow Growth
22.62%23.21%25.94%281.18%-43.22%-62.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
51.37%52.06%48.99%43.90%40.17%41.72%
Operating Margin
9.72%9.77%9.04%7.61%8.25%10.37%
Pretax Margin
12.23%12.15%11.98%11.69%11.10%11.79%
Profit Margin
10.65%10.55%10.33%10.27%10.25%10.40%
FCF Margin
9.69%9.65%8.61%7.75%2.13%4.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.8500.8500.7500.6500.6000.780
Dividend Per Share Growth
13.33%13.33%15.38%8.33%-23.08%-
Dividend Yield
2.68%2.22%2.46%2.46%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
28.8237.5433.9334.50--
Forward PE
25.2931.5831.3528.50--
P/FCF Ratio
31.6541.0740.7145.70--
PS Ratio
3.063.963.513.54--