Pamica Technology Corporation (SHE:001359)
China · Delayed Price · Currency is CNY 75.88
-4.03 (-5.04%)
At close: Feb 13, 2026
Pamica Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,164 | 1,054 | 921.64 | 842.1 | 876.58 | 669.97 |
Other Revenue | 3.39 | 3.39 | 5.21 | - | - | - |
| 1,168 | 1,057 | 926.86 | 842.1 | 876.58 | 669.97 | |
Revenue Growth (YoY) | 13.74% | 14.04% | 10.07% | -3.93% | 30.84% | 0.27% |
Cost of Revenue | 737.68 | 684.16 | 616.92 | 600.57 | 596.85 | 438.91 |
Gross Profit | 430.09 | 372.87 | 309.93 | 241.52 | 279.72 | 231.06 |
Selling, General & Admin | 103.75 | 91.79 | 78.13 | 61.75 | 73.36 | 62.57 |
Research & Development | 54.08 | 45.44 | 39.99 | 36.87 | 40.74 | 33.71 |
Other Operating Expenses | 9.17 | 4.05 | 5.67 | 6.68 | 7.6 | 2.13 |
Operating Expenses | 170.31 | 146.44 | 126.33 | 105.48 | 122.61 | 98.51 |
Operating Income | 259.78 | 226.43 | 183.6 | 136.05 | 157.12 | 132.55 |
Interest Expense | -0.12 | -1.25 | -3.69 | -6.43 | -5.58 | -6.96 |
Interest & Investment Income | 15.71 | 8.59 | 4.48 | 1.21 | 0.55 | 0.27 |
Currency Exchange Gain (Loss) | 1.53 | 1.53 | 1.45 | 12.86 | -3.44 | -8.12 |
Other Non Operating Income (Expenses) | 1.69 | -0.83 | -0.38 | -0.43 | -0.39 | -2.39 |
EBT Excluding Unusual Items | 278.59 | 234.47 | 185.46 | 143.26 | 148.26 | 115.34 |
Gain (Loss) on Sale of Investments | -1.49 | 0.5 | - | 0.01 | - | -0.1 |
Gain (Loss) on Sale of Assets | 0.02 | 0.2 | 0.09 | 0.03 | 0.01 | - |
Asset Writedown | -0.54 | -0.43 | -0.33 | -0.59 | -0.16 | -10.9 |
Other Unusual Items | 11.68 | 11.68 | 6.84 | 8.91 | 1.04 | 0.1 |
Pretax Income | 288.26 | 246.42 | 192.06 | 151.61 | 149.14 | 104.45 |
Income Tax Expense | 33.58 | 28.93 | 26.27 | 19.37 | 27.08 | 18.44 |
Earnings From Continuing Operations | 254.67 | 217.49 | 165.79 | 132.24 | 122.06 | 86.02 |
Minority Interest in Earnings | - | - | - | - | - | -17.59 |
Net Income | 254.67 | 217.49 | 165.79 | 132.24 | 122.06 | 68.42 |
Net Income to Common | 254.67 | 217.49 | 165.79 | 132.24 | 122.06 | 68.42 |
Net Income Growth | 23.85% | 31.19% | 25.37% | 8.34% | 78.39% | -31.98% |
Shares Outstanding (Basic) | 185 | 174 | 139 | 139 | 122 | 52 |
Shares Outstanding (Diluted) | 185 | 174 | 139 | 139 | 122 | 52 |
Shares Change (YoY) | 14.28% | 25.01% | -0.01% | 13.98% | 133.69% | 19.43% |
EPS (Basic) | 1.37 | 1.25 | 1.19 | 0.95 | 1.00 | 1.31 |
EPS (Diluted) | 1.37 | 1.25 | 1.19 | 0.95 | 1.00 | 1.31 |
EPS Growth | 8.37% | 4.94% | 25.38% | -4.95% | -23.66% | -43.04% |
Free Cash Flow | 77.67 | -33.32 | 63.72 | 109.7 | 0.93 | -4.81 |
Free Cash Flow Per Share | 0.42 | -0.19 | 0.46 | 0.79 | 0.01 | -0.09 |
Dividend Per Share | 0.360 | 0.360 | 0.270 | - | 0.300 | 0.300 |
Dividend Growth | 33.33% | 33.33% | - | - | - | - |
Gross Margin | 36.83% | 35.27% | 33.44% | 28.68% | 31.91% | 34.49% |
Operating Margin | 22.25% | 21.42% | 19.81% | 16.16% | 17.92% | 19.79% |
Profit Margin | 21.81% | 20.57% | 17.89% | 15.70% | 13.93% | 10.21% |
Free Cash Flow Margin | 6.65% | -3.15% | 6.88% | 13.03% | 0.11% | -0.72% |
EBITDA | 310.69 | 276.61 | 232.8 | 180.51 | 167.03 | 139.72 |
EBITDA Margin | 26.61% | 26.17% | 25.12% | 21.44% | 19.05% | 20.85% |
D&A For EBITDA | 50.92 | 50.18 | 49.2 | 44.46 | 9.91 | 7.17 |
EBIT | 259.78 | 226.43 | 183.6 | 136.05 | 157.12 | 132.55 |
EBIT Margin | 22.25% | 21.42% | 19.81% | 16.16% | 17.92% | 19.79% |
Effective Tax Rate | 11.65% | 11.74% | 13.68% | 12.78% | 18.16% | 17.65% |
Revenue as Reported | 1,168 | 1,057 | 926.86 | 842.1 | - | - |
Advertising Expenses | - | 2.67 | 0.99 | 0.54 | 3.63 | 1.25 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.