Guangdong Decro Film New Materials Co., Ltd. (SHE:001378)
China
· Delayed Price · Currency is CNY 21.08
-0.03 (-0.14%)
Apr 30, 2025, 3:04 PM CST
SHE:001378 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 1,467 | 1,179 | 1,255 | 1,281 | 993.56 | Upgrade
|
| Other Revenue | 54.04 | 40.19 | 33.67 | 33.31 | 27.38 | Upgrade
|
| Revenue | 1,521 | 1,219 | 1,289 | 1,314 | 1,021 | Upgrade
|
| Revenue Growth (YoY) | 24.78% | -5.41% | -1.95% | 28.74% | -3.53% | Upgrade
|
| Cost of Revenue | 1,322 | 992.56 | 1,004 | 966.04 | 832.31 | Upgrade
|
| Gross Profit | 198.72 | 226.4 | 284.68 | 348.34 | 188.63 | Upgrade
|
| Selling, General & Admin | 72.62 | 58.98 | 55.08 | 75.11 | 50.36 | Upgrade
|
| Research & Development | 51.37 | 42.08 | 46.94 | 49.26 | 34.79 | Upgrade
|
| Other Operating Expenses | -10.8 | 1.83 | 6.48 | 7.53 | 4.91 | Upgrade
|
| Operating Expenses | 113.61 | 103.66 | 108.33 | 132.1 | 89.71 | Upgrade
|
| Operating Income | 85.1 | 122.74 | 176.36 | 216.24 | 98.92 | Upgrade
|
| Interest Expense | -8.38 | -2.61 | -0.97 | -1.93 | -3.75 | Upgrade
|
| Interest & Investment Income | 27.56 | 9.37 | 5.92 | 3.92 | 2.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.46 | -0.05 | 1.78 | -0.32 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.06 | -0.7 | -0.82 | -1.08 | -1.43 | Upgrade
|
| EBT Excluding Unusual Items | 101.77 | 128.76 | 182.27 | 216.82 | 96.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.4 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.07 | -0.01 | 0 | - | 0.71 | Upgrade
|
| Asset Writedown | -0.09 | -0.02 | -0.05 | -0.22 | -0.32 | Upgrade
|
| Other Unusual Items | -0.54 | 7 | 2.39 | -0.04 | 5.21 | Upgrade
|
| Pretax Income | 101.07 | 135.73 | 184.61 | 216.96 | 101.73 | Upgrade
|
| Income Tax Expense | 8.02 | 14.37 | 20.7 | 25.67 | 11.54 | Upgrade
|
| Earnings From Continuing Operations | 93.05 | 121.36 | 163.91 | 191.3 | 90.19 | Upgrade
|
| Net Income | 93.05 | 121.36 | 163.91 | 191.3 | 90.19 | Upgrade
|
| Net Income to Common | 93.05 | 121.36 | 163.91 | 191.3 | 90.19 | Upgrade
|
| Net Income Growth | -23.33% | -25.96% | -14.32% | 112.09% | 62.09% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 106 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 106 | 100 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | 25.97% | 5.59% | -0.21% | -0.06% | 0.85% | Upgrade
|
| EPS (Basic) | 0.70 | 1.15 | 1.64 | 1.91 | 0.90 | Upgrade
|
| EPS (Diluted) | 0.70 | 1.15 | 1.64 | 1.91 | 0.90 | Upgrade
|
| EPS Growth | -39.13% | -29.88% | -14.14% | 112.22% | 60.71% | Upgrade
|
| Free Cash Flow | -58.95 | -260.44 | -11.33 | 185.04 | 52.48 | Upgrade
|
| Free Cash Flow Per Share | -0.44 | -2.47 | -0.11 | 1.85 | 0.52 | Upgrade
|
| Dividend Per Share | 0.650 | 0.450 | - | - | - | Upgrade
|
| Dividend Growth | 44.44% | - | - | - | - | Upgrade
|
| Gross Margin | 13.06% | 18.57% | 22.09% | 26.50% | 18.48% | Upgrade
|
| Operating Margin | 5.59% | 10.07% | 13.69% | 16.45% | 9.69% | Upgrade
|
| Profit Margin | 6.12% | 9.96% | 12.72% | 14.55% | 8.83% | Upgrade
|
| Free Cash Flow Margin | -3.88% | -21.37% | -0.88% | 14.08% | 5.14% | Upgrade
|
| EBITDA | 137.71 | 155.97 | 208.05 | 247.23 | 129.44 | Upgrade
|
| EBITDA Margin | 9.05% | 12.80% | 16.14% | 18.81% | 12.68% | Upgrade
|
| D&A For EBITDA | 52.61 | 33.23 | 31.7 | 30.99 | 30.52 | Upgrade
|
| EBIT | 85.1 | 122.74 | 176.36 | 216.24 | 98.92 | Upgrade
|
| EBIT Margin | 5.59% | 10.07% | 13.69% | 16.45% | 9.69% | Upgrade
|
| Effective Tax Rate | 7.93% | 10.59% | 11.21% | 11.83% | 11.34% | Upgrade
|
| Revenue as Reported | 1,521 | 1,219 | 1,289 | 1,314 | 1,021 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.