Hwaway Technology Corporation Limited (SHE:001380)
China flag China · Delayed Price · Currency is CNY
20.28
-0.10 (-0.49%)
At close: Jun 3, 2025, 2:57 PM CST

SHE:001380 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2019
Operating Revenue
1,9921,8471,233879.33706.97523.42
Upgrade
Other Revenue
13.313.310.4510.8910.85.29
Upgrade
Revenue
2,0051,8601,243890.23717.78528.71
Upgrade
Revenue Growth (YoY)
50.38%49.66%39.63%24.03%35.76%27.33%
Upgrade
Cost of Revenue
1,5071,397915.53682.52566.68376.38
Upgrade
Gross Profit
497.61463.9327.52207.71151.1152.33
Upgrade
Selling, General & Admin
111.81107.8273.0851.2646.3736.1
Upgrade
Research & Development
96.5289.6861.6740.7431.625.92
Upgrade
Other Operating Expenses
-1.39-3.18-0.695.055.233.79
Upgrade
Operating Expenses
229.62222.51154.3898.9585.1569.78
Upgrade
Operating Income
267.99241.39173.14108.7565.9582.56
Upgrade
Interest Expense
-2.96-3.09-4.25-1.78-4-3.19
Upgrade
Interest & Investment Income
12.6513.346.930.490.180.22
Upgrade
Currency Exchange Gain (Loss)
0.930.931.887.543.58-3.06
Upgrade
Other Non Operating Income (Expenses)
-0.33-0.8-1.07-0.38-0.42-0.2
Upgrade
EBT Excluding Unusual Items
278.27251.77176.63114.6365.2876.33
Upgrade
Gain (Loss) on Sale of Investments
-1.071.521.55-1.88-0.5-0.16
Upgrade
Gain (Loss) on Sale of Assets
0.480.47-0.01-0.070.240.11
Upgrade
Asset Writedown
3.93-0.39-0.49---
Upgrade
Other Unusual Items
7.657.79.059.464.184.7
Upgrade
Pretax Income
289.26261.07186.73122.1369.280.98
Upgrade
Income Tax Expense
28.7127.0219.269.85.8810.48
Upgrade
Earnings From Continuing Operations
260.55234.05167.47112.3363.3270.5
Upgrade
Minority Interest in Earnings
-10.85-7.63-3.40.36-1.422.45
Upgrade
Net Income
249.71226.42164.07112.6961.972.94
Upgrade
Net Income to Common
249.71226.42164.07112.6961.972.94
Upgrade
Net Income Growth
40.69%38.00%45.59%82.07%-15.15%63.76%
Upgrade
Shares Outstanding (Basic)
270270243202203203
Upgrade
Shares Outstanding (Diluted)
270270243202203203
Upgrade
Shares Change (YoY)
4.09%11.30%19.95%-0.35%--0.17%
Upgrade
EPS (Basic)
0.920.840.680.560.300.36
Upgrade
EPS (Diluted)
0.920.840.680.560.300.36
Upgrade
EPS Growth
35.15%23.99%21.38%82.82%-14.68%63.04%
Upgrade
Free Cash Flow
-382.4-379.18-183.7738.7613.7814.89
Upgrade
Free Cash Flow Per Share
-1.42-1.40-0.760.190.070.07
Upgrade
Dividend Per Share
0.2030.2030.271-0.0950.095
Upgrade
Dividend Growth
-25.26%-25.26%----
Upgrade
Gross Margin
24.82%24.94%26.35%23.33%21.05%28.81%
Upgrade
Operating Margin
13.37%12.97%13.93%12.22%9.19%15.62%
Upgrade
Profit Margin
12.45%12.17%13.20%12.66%8.62%13.80%
Upgrade
Free Cash Flow Margin
-19.07%-20.38%-14.78%4.35%1.92%2.82%
Upgrade
EBITDA
321.61291.32208.3139.894.59108.9
Upgrade
EBITDA Margin
16.04%15.66%16.76%15.70%13.18%20.60%
Upgrade
D&A For EBITDA
53.6249.9335.1631.0528.6526.34
Upgrade
EBIT
267.99241.39173.14108.7565.9582.56
Upgrade
EBIT Margin
13.37%12.97%13.93%12.22%9.19%15.62%
Upgrade
Effective Tax Rate
9.93%10.35%10.32%8.02%8.50%12.94%
Upgrade
Revenue as Reported
2,0051,8601,243890.23717.78528.71
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.