Hwaway Technology Corporation Limited (SHE:001380)
China
· Delayed Price · Currency is CNY 20.28
-0.10 (-0.49%)
At close: Jun 3, 2025, 2:57 PM CST
SHE:001380 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 249.71 | 226.42 | 164.07 | 112.69 | 61.9 | 72.94 | Upgrade
|
| Depreciation & Amortization | 51.01 | 51.01 | 35.88 | 31.59 | 28.87 | 26.34 | Upgrade
|
| Other Amortization | 0.75 | 0.75 | 0.04 | 0.04 | 0.04 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.47 | -0.47 | 0.01 | 0.03 | -0.19 | -0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.39 | 0.39 | 0.49 | 0.04 | -0.05 | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.45 | -7.45 | -1.98 | 1.87 | 0.51 | 0.16 | Upgrade
|
| Provision & Write-off of Bad Debts | 22.56 | 22.56 | 11.23 | 1.4 | 1.95 | 3.97 | Upgrade
|
| Other Operating Activities | -11.58 | 24.51 | 16.74 | 4.38 | 4.72 | 5.57 | Upgrade
|
| Change in Accounts Receivable | -673.92 | -673.92 | -394.07 | -173 | -80.54 | -153.09 | Upgrade
|
| Change in Inventory | -74.26 | -74.26 | -60.06 | -34.98 | -20.39 | -27.04 | Upgrade
|
| Change in Accounts Payable | 209.97 | 209.97 | 256.95 | 109.75 | 31.6 | 104.06 | Upgrade
|
| Change in Other Net Operating Assets | 5.76 | 5.76 | 5.39 | 1.69 | 1.68 | 0.71 | Upgrade
|
| Operating Cash Flow | -211.18 | -198.37 | 43.5 | 54.31 | 32.23 | 34.23 | Upgrade
|
| Operating Cash Flow Growth | - | - | -19.90% | 68.51% | -5.85% | -39.95% | Upgrade
|
| Capital Expenditures | -171.22 | -180.81 | -227.27 | -15.55 | -18.44 | -19.34 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.4 | 0.49 | 0.27 | 0.18 | 1.17 | 0.18 | Upgrade
|
| Cash Acquisitions | -0.06 | -0.06 | - | - | - | - | Upgrade
|
| Investment in Securities | 103.88 | -15.02 | -246.41 | 13.54 | 3.8 | -21.26 | Upgrade
|
| Other Investing Activities | -1.38 | 0.02 | 3.97 | -6.01 | 0.04 | -0.26 | Upgrade
|
| Investing Cash Flow | -68.38 | -195.39 | -469.45 | -7.84 | -13.43 | -40.69 | Upgrade
|
| Long-Term Debt Issued | - | 281.5 | 106.19 | 197.96 | 95.06 | 110.68 | Upgrade
|
| Total Debt Issued | 321.5 | 281.5 | 106.19 | 197.96 | 95.06 | 110.68 | Upgrade
|
| Long-Term Debt Repaid | - | -137.74 | -124.72 | -167.01 | -71.46 | -89.38 | Upgrade
|
| Total Debt Repaid | -142.74 | -137.74 | -124.72 | -167.01 | -71.46 | -89.38 | Upgrade
|
| Net Debt Issued (Repaid) | 178.76 | 143.76 | -18.54 | 30.94 | 23.59 | 21.3 | Upgrade
|
| Issuance of Common Stock | 4.24 | 4.24 | 844.09 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -20 | -20 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -39.8 | -40.03 | -38.81 | -21.3 | -21.67 | -27.29 | Upgrade
|
| Other Financing Activities | -0.2 | -0.2 | -25.36 | -2.28 | 2.58 | - | Upgrade
|
| Financing Cash Flow | 123 | 87.77 | 761.38 | 7.37 | 4.51 | -5.99 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.04 | -0 | 0.48 | 2.5 | -0.25 | -0.35 | Upgrade
|
| Net Cash Flow | -156.6 | -305.98 | 335.91 | 56.33 | 23.06 | -12.79 | Upgrade
|
| Free Cash Flow | -382.4 | -379.18 | -183.77 | 38.76 | 13.78 | 14.89 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 181.17% | -7.44% | -55.84% | Upgrade
|
| Free Cash Flow Margin | -19.07% | -20.38% | -14.78% | 4.35% | 1.92% | 2.82% | Upgrade
|
| Free Cash Flow Per Share | -1.42 | -1.40 | -0.76 | 0.19 | 0.07 | 0.07 | Upgrade
|
| Cash Income Tax Paid | 57.2 | 46.48 | 37.12 | 21.7 | 34.96 | 18.87 | Upgrade
|
| Levered Free Cash Flow | -253.77 | -366.34 | -184.88 | 64.59 | -5.55 | 9.61 | Upgrade
|
| Unlevered Free Cash Flow | -251.92 | -364.41 | -182.22 | 65.7 | -3.05 | 11.6 | Upgrade
|
| Change in Net Working Capital | 299.94 | 386.22 | 99.08 | 18.35 | 54.74 | 47.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.