Guangdong Xinyaguang Cable Co., Ltd. (SHE:001382)
China flag China · Delayed Price · Currency is CNY
17.03
-0.03 (-0.18%)
Jul 31, 2026, 3:04 PM CST

SHE:001382 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0862,9472,8343,0132,7632,893
Revenue Growth
7.71%4.00%-5.94%9.03%-4.50%24.46%
Gross Profit
281.78278.19279.6352.3269.86264.29
Operating Income
137.33142.6175.62224.52163.1152.03
Net Income
95.85100.39134.88164.37110.7696.44
Earnings Per Share
0.250.260.390.470.320.28
EPS Growth
-33.62%-33.33%-17.02%46.88%14.29%-15.15%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electric Cable
1,2901,3541,4271,6301,696
Cable for Electrical Equipment
673.79706.99691.58633.15621.34
Overhead Conductors
969.42758.48876.35485.81552.71
Cable Tube
4.397.939.777.6215.32
Unallocated Other
9.596.54---
Total
2,9472,8343,0052,7562,885

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
379.89345.85247.5433.56426.66315.18
Total Debt
384.1891.47.66185.75175.89514.88
Net Cash (Debt)
-4.29254.45239.84247.81250.77-199.7
Net Cash Growth
-6.09%-3.22%-1.18%--
Net Cash Per Share
-0.010.660.690.710.72-0.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-283.45-242.51-43.29-154.75199.09-310.55
Capital Expenditures
-58.55-44.62-5.24-11.43-18.66-16.45
Free Cash Flow
-342-287.12-48.53-166.18180.43-327
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.13%9.44%9.87%11.69%9.77%9.13%
Operating Margin
4.45%4.84%6.20%7.45%5.90%5.25%
Pretax Margin
4.26%4.64%6.29%7.23%5.34%4.48%
Profit Margin
3.11%3.41%4.76%5.46%4.01%3.33%
FCF Margin
-11.08%-9.74%-1.71%-5.52%6.53%-11.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.0750.0750.250
Dividend Per Share Growth
0%-70.00%-
Dividend Yield
0.44%0.37%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
68.4484.13----
PS Ratio
2.272.87----