Guangdong Xinyaguang Cable Co., Ltd. (SHE:001382)
China flag China · Delayed Price · Currency is CNY
15.43
-0.39 (-2.47%)
Oct 27, 2026, 2:06 PM CST

SHE:001382 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1652,9472,8343,0132,7632,893
Revenue Growth
4.12%4.00%-5.94%9.03%-4.50%24.46%
Gross Profit
257.27278.19279.6352.3269.86264.29
Operating Income
121.05142.6175.62224.52163.1152.03
Net Income
82.01100.39134.88164.37110.7696.44
Earnings Per Share
0.200.260.390.470.320.28
EPS Growth
-38.68%-33.33%-17.02%46.88%14.29%-15.15%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electric Cable
1,4771,2901,3541,4271,6301,696
Cable for Electrical Equipment
609.41673.79706.99691.58633.15621.34
Overhead Conductors
888.11969.42758.48876.35485.81552.71
Cable Tube
1.254.397.939.777.6215.32
Unallocated Other
12.579.596.54---
Total
2,9882,9472,8343,0052,7562,885

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
267.05345.85247.5433.56426.66315.18
Total Debt
273.1991.47.66185.75175.89514.88
Net Cash (Debt)
-6.14254.45239.84247.81250.77-199.7
Net Cash Growth
-6.09%-3.22%-1.18%--
Net Cash Per Share
-0.010.660.690.710.72-0.58

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-23.55-242.51-43.29-154.75199.09-310.55
Capital Expenditures
-138.96-44.62-5.24-11.43-18.66-16.45
Free Cash Flow
-162.52-287.12-48.53-166.18180.43-327
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.13%9.44%9.87%11.69%9.77%9.13%
Operating Margin
3.82%4.84%6.20%7.45%5.90%5.25%
Pretax Margin
3.57%4.64%6.29%7.23%5.34%4.48%
Profit Margin
2.59%3.41%4.76%5.46%4.01%3.33%
FCF Margin
-5.13%-9.74%-1.71%-5.52%6.53%-11.30%

Dividends

Fiscal Year
CurrentFY 2025FY 2024
Period EndingOct '26 Dec '25 Dec '24
Dividend Per Share
0.0600.0750.250
Dividend Per Share Growth
0%-70.00%-
Dividend Yield
0.39%0.37%-

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
77.4684.13----
PS Ratio
2.062.87----