Yalian Machinery Co., Ltd. (SHE:001395)
30.64
+0.45 (1.49%)
Oct 9, 2026, 3:04 PM CST
Yalian Machinery Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 181.98 | 185.7 | 271.83 | 302.96 | 199.05 | 116.19 |
Short-Term Investments | 481.01 | 454.19 | 95.34 | 3.93 | - | - |
Cash & Short-Term Investments | 662.99 | 639.89 | 367.17 | 306.89 | 199.05 | 116.19 |
Cash Growth | 17.05% | 74.28% | 19.64% | 54.18% | 71.32% | -28.76% |
Accounts Receivable | 59.57 | 68.93 | 67.88 | 77.7 | 101.68 | 53.31 |
Other Receivables | 25.5 | 26.03 | 13.74 | 9.68 | 10.76 | 7.93 |
Receivables | 85.08 | 94.95 | 81.61 | 87.37 | 112.44 | 61.24 |
Inventory | 500.72 | 571.19 | 639.73 | 663.5 | 537.17 | 388.98 |
Prepaid Expenses | - | 0 | - | - | - | - |
Other Current Assets | 204.56 | 61.71 | 58.74 | 68.29 | 95.91 | 55.55 |
Total Current Assets | 1,453 | 1,368 | 1,147 | 1,126 | 944.57 | 621.96 |
Property, Plant & Equipment | 230.85 | 244.29 | 237.55 | 181.36 | 165.33 | 166.63 |
Long-Term Investments | 358.43 | 400.93 | 341.11 | 217.76 | 104.15 | 122.98 |
Other Intangible Assets | 93.66 | 96.34 | 87.55 | 88.99 | 90.85 | 62.68 |
Long-Term Accounts Receivable | - | - | 11.53 | - | - | 12.14 |
Long-Term Deferred Tax Assets | 34.91 | 41.78 | 43.54 | 29.99 | 19.25 | 25.75 |
Long-Term Deferred Charges | 3.31 | 4.79 | 0.02 | 7.58 | 4.69 | 1.6 |
Other Long-Term Assets | 6.45 | 2.54 | 3.64 | 8.13 | 0.21 | 3.38 |
Total Assets | 2,181 | 2,158 | 1,872 | 1,660 | 1,329 | 1,017 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 152.67 | 119.45 | 44.44 | 34.3 | 49.24 | 46.54 |
Accrued Expenses | 6.87 | 34.99 | 39.84 | 34.92 | 29.81 | 22.2 |
Current Income Taxes Payable | 13.09 | 5.44 | 11.77 | 14.3 | 5.62 | 1.27 |
Current Unearned Revenue | 692.27 | 756.16 | 1,010 | 912.72 | 660.92 | 466.03 |
Other Current Liabilities | 11.54 | 10.23 | 30.88 | 64.11 | 64.01 | 26.85 |
Total Current Liabilities | 878.44 | 926.27 | 1,137 | 1,060 | 809.6 | 562.89 |
Long-Term Debt | - | - | - | 24 | - | 24 |
Long-Term Unearned Revenue | 18.78 | 19.22 | 25.2 | 25.28 | 22.86 | 26.68 |
Long-Term Deferred Tax Liabilities | 0.48 | 0.49 | 0.43 | 0.59 | 0.19 | 0.11 |
Other Long-Term Liabilities | 13.03 | 14.08 | 7.65 | 4.96 | 4 | 3.71 |
Total Liabilities | 911.93 | 960.06 | 1,171 | 1,115 | 836.65 | 617.39 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 113.41 | 87.24 | 65.43 | 65.43 | 65.43 | 65.43 |
Additional Paid-In Capital | 396.35 | 422.5 | 80.56 | 78.48 | 76.32 | 74.13 |
Retained Earnings | 734.28 | 664.14 | 531.2 | 376.55 | 328.17 | 240.8 |
Comprehensive Income & Other | 24.98 | 24.47 | 24.38 | 24.23 | 22.46 | 19.38 |
Shareholders' Equity | 1,269 | 1,198 | 701.57 | 544.69 | 492.38 | 399.75 |
Total Liabilities & Equity | 2,181 | 2,158 | 1,872 | 1,660 | 1,329 | 1,017 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3.19 | - | - | 24 | - | 24 |
Net Cash (Debt) | 659.8 | 639.89 | 367.17 | 282.89 | 199.05 | 92.19 |
Net Cash Growth | 16.49% | 74.28% | 29.79% | 42.12% | 115.92% | -33.72% |
Net Cash Per Share | 5.25 | 5.76 | 4.31 | 3.33 | 2.35 | 1.08 |
Filing Date Shares Outstanding | 113.41 | 113.41 | 113.41 | 85.06 | 85.06 | 85.06 |
Total Common Shares Outstanding | 113.41 | 113.41 | 85.06 | 85.06 | 85.06 | 85.06 |
Working Capital | 574.91 | 441.47 | 9.91 | 65.71 | 134.96 | 59.07 |
Book Value Per Share | 11.19 | 10.57 | 8.25 | 6.40 | 5.79 | 4.70 |
Tangible Book Value | 1,175 | 1,102 | 614.03 | 455.7 | 401.54 | 337.07 |
Tangible Book Value Per Share | 10.36 | 9.72 | 7.22 | 5.36 | 4.72 | 3.96 |
Buildings | 235.92 | 246.47 | 151.84 | 155.76 | 156.17 | 152.81 |
Machinery | 114.66 | 114.03 | 86.7 | 81.57 | 79.91 | 70.19 |
Construction In Progress | 0.07 | 0.02 | 96.95 | 29.23 | 0.36 | - |