Shanghai Re·fine Environment Sci-tech Ltd. (SHE:001396)
China flag China · Delayed Price · Currency is CNY
31.44
+0.30 (0.96%)
Oct 9, 2026, 3:04 PM CST

SHE:001396 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
772.78759.22730.18630.27513.01
Revenue Growth
5.83%3.98%15.85%22.86%-
Gross Profit
353.95360.07359.95305.94247.58
Operating Income
117.06144.03148.23115.3988.71
Net Income
110.68125.01127.23100.3880.52
Earnings Per Share
0.931.171.581.251.00
EPS Growth
-40.90%-25.95%26.40%25.00%-

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Repair
406.26
Testing and Special Investigations
219.14
Maintenance
85.92
Vehicle Sales
29.02
Sales of Materials and Others
18.8
Total
759.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
424.8659491.7363.6684.77
Total Debt
283.33238.82225.05142.2198.48
Net Cash (Debt)
141.53355.18-133.33-78.55-13.71
Net Cash Growth
-----
Net Cash Per Share
1.193.32-1.66-0.98-0.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
-134.5619.88-32.14-41.39-77.15
Capital Expenditures
-24.59-18.49-11.73-6.05-21.69
Free Cash Flow
-159.161.39-43.87-47.44-98.84
Free Cash Flow Growth
-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
45.80%47.43%49.30%48.54%48.26%
Operating Margin
15.15%18.97%20.30%18.31%17.29%
Pretax Margin
16.05%18.71%20.45%18.35%17.89%
Profit Margin
14.32%16.47%17.42%15.93%15.70%
FCF Margin
-20.59%0.18%-6.01%-7.53%-19.27%

Dividends

Fiscal YearCurrentFY 2025
Period EndingOct '26 Dec '25
Dividend Per Share
0.1880.188
Dividend Per Share Growth
0%-
Dividend Yield
0.60%0.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
33.6736.90---
P/FCF Ratio
-3327.28---
PS Ratio
4.356.08---