China Merchants Property Operation & Service Co., Ltd. (SHE:001914)
China flag China · Delayed Price · Currency is CNY
8.78
-0.06 (-0.68%)
Sep 15, 2026, 3:04 PM CST

SHE:001914 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,88219,27317,17215,62713,02410,591
Revenue Growth
7.49%12.23%9.89%19.99%22.97%22.42%
Gross Profit
2,0752,1372,0531,8061,4731,347
Operating Income
1,1071,1261,131942.26825.56767.93
Net Income
655.35654.58840.5735.73593.51512.87
Earnings Per Share
0.620.620.790.690.560.48
EPS Growth
-27.08%-21.98%14.24%23.98%15.71%17.26%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asset Management
729727.05704.23473.89573.41
Other Operations
8.2914.6170.2454.96126.1
Offset of Business Segment
-83.55-88.45-41.74-33.16-145.21
Property Management
18,61916,51914,79412,52810,037
Total
19,27317,17215,62713,02410,591

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,0625,6234,6704,3483,1672,060
Total Debt
965.68955.14947.792,1622,4793,310
Net Cash (Debt)
3,0964,6673,7222,186688.46-1,250
Net Cash Growth
45.28%25.39%70.32%217.45%--
Net Cash Per Share
2.934.413.512.060.65-1.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2931,6411,8341,816995.1702.74
Capital Expenditures
-22.27-19.12-23.82-30.57-28.2-18.58
Free Cash Flow
1,2711,6221,8111,786966.9684.16
Free Cash Flow Growth
-38.47%-10.42%1.39%84.70%41.33%-28.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.44%11.09%11.96%11.56%11.31%12.72%
Operating Margin
5.57%5.84%6.59%6.03%6.34%7.25%
Pretax Margin
4.77%4.93%6.63%5.94%6.31%7.05%
Profit Margin
3.30%3.40%4.90%4.71%4.56%4.84%
FCF Margin
6.39%8.42%10.54%11.43%7.42%6.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2600.2600.2400.1700.1200.100
Dividend Per Share Growth
8.29%8.33%41.18%41.67%20.00%-23.08%
Dividend Yield
2.92%2.51%2.38%1.52%0.84%0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.1417.1713.3417.2427.4841.89
Forward PE
9.9811.5514.8917.4320.7036.64
P/FCF Ratio
7.286.936.197.1016.8731.40
PS Ratio
0.470.580.650.811.252.03