China Merchants Property Operation & Service Co., Ltd. (SHE: 001914)

China Merchants Property Operation & Service Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 10, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jan 1, 2021	Jan 1, 2020
Market Capitalization	11,282	12,682	16,308	21,483	22,829	21,514
Market Cap Growth	-33.42%	-22.24%	-24.09%	-5.90%	6.11%	331.25%
Enterprise Value	10,762	12,550	16,907	22,534	24,887	24,897
Last Close Price	10.64	11.73	14.97	19.60	20.70	19.45
PE Ratio	15.01	16.91	26.75	40.52	50.17	47.54
PS Ratio	0.68	0.81	1.25	2.03	2.64	3.54
PB Ratio	1.13	1.28	1.75	2.51	2.76	2.69
P/FCF Ratio	17.07	7.10	16.87	31.40	23.85	68.31
P/OCF Ratio	15.43	6.98	16.39	30.57	23.01	59.94
EV/Sales Ratio	0.65	0.80	1.30	2.13	2.88	4.10
EV/EBITDA Ratio	10.33	12.58	19.40	28.02	32.97	37.82
EV/EBIT Ratio	11.22	13.30	20.48	29.34	34.60	39.59
EV/FCF Ratio	16.28	7.03	17.49	32.94	26.01	79.05
Debt / Equity Ratio	0.15	0.22	0.27	0.39	0.38	0.49
Debt / EBITDA Ratio	1.49	2.10	2.77	4.00	4.20	6.00
Debt / FCF Ratio	2.36	1.21	2.56	4.84	3.31	12.55
Asset Turnover	0.90	0.86	0.75	0.64	0.53	0.41
Inventory Turnover	12.85	12.12	9.04	6.24	4.62	2.89
Quick Ratio	1.06	0.93	1.07	0.84	0.63	0.94
Current Ratio	1.38	1.17	1.45	1.27	0.96	1.43
Return on Equity (ROE)	7.57%	7.69%	6.36%	5.37%	5.05%	4.19%
Return on Assets (ROA)	3.25%	3.24%	2.98%	2.90%	2.74%	2.64%
Return on Capital (ROIC)	5.06%	4.94%	4.36%	4.11%	3.84%	3.63%
Earnings Yield	6.66%	5.80%	3.64%	2.39%	1.92%	1.33%
FCF Yield	5.86%	14.08%	5.93%	3.18%	4.19%	1.46%
Dividend Yield	1.58%	1.45%	0.80%	0.51%	0.63%	0.51%
Payout Ratio	28.26%	29.26%	37.51%	50.54%	67.10%	144.49%
Buyback Yield / Dilution	0.02%	0.01%	-0.01%	0.01%	-51.52%	-4.93%
Total Shareholder Return	1.60%	1.46%	0.79%	0.52%	-50.89%	-4.42%

Source: S&P Capital IQ. Standard template. Financial Sources.