China Merchants Expressway Network & Technology Holdings Co.,Ltd. (SHE:001965)
China flag China · Delayed Price · Currency is CNY
10.11
-0.59 (-5.51%)
Jul 31, 2026, 3:06 PM CST

SHE:001965 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Revenue
14,11413,36012,7119,7318,2978,626
Revenue Growth
12.98%5.11%30.62%17.29%-3.81%22.03%
Gross Profit
3,8773,9794,3283,5812,9083,573
Operating Income
2,6482,7403,0702,6462,0772,752
Net Income
4,6304,6105,3226,7674,8614,973
Earnings Per Share
0.660.660.760.990.710.72
EPS Growth
-13.72%-13.72%-23.36%40.23%-2.20%122.46%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Investment Operation
10,372
Transportation Technology
2,444
Smart Transportation
863.83
Traffic Ecology
352.66
Intersegment Offset
-672.13
Total
13,360

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Cash & Investments
10,30010,0749,2508,9314,3756,392
Total Debt
55,82456,43757,54761,80036,79126,200
Net Cash (Debt)
-45,525-46,363-48,297-52,869-32,416-19,808
Net Cash Growth
------
Net Cash Per Share
-6.49-6.59-6.90-7.75-4.71-2.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Operating Cash Flow
6,3786,5117,1214,4383,8784,616
Capital Expenditures
-1,718-1,164-1,249-538.88-748.16-767.6
Free Cash Flow
4,6605,3485,8723,8993,1303,849
Free Cash Flow Growth
-19.52%-8.93%50.61%24.57%-18.68%122.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Gross Margin
27.47%29.78%34.05%36.80%35.05%41.42%
Operating Margin
18.76%20.51%24.15%27.19%25.04%31.90%
Pretax Margin
39.87%42.22%50.49%78.14%67.65%68.84%
Profit Margin
32.80%34.51%41.87%69.53%58.59%57.65%
FCF Margin
33.02%40.02%46.20%40.06%37.72%44.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Dividend Per Share
0.3730.3730.4170.5310.4140.346
Dividend Per Share Growth
-10.55%-10.55%-21.47%28.26%19.65%95.48%
Dividend Yield
3.69%3.83%3.21%6.10%6.24%5.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
PE Ratio
15.3114.8617.888.969.889.53
Forward PE
13.8212.3815.7110.279.519.19
P/FCF Ratio
14.7412.8116.2015.5515.3412.31
PS Ratio
4.875.137.496.235.795.49