Zhejiang Weixing Industrial Development Co., Ltd. (SHE:002003)
China · Delayed Price · Currency is CNY 10.06
-0.06 (-0.59%)
Mar 13, 2026, 3:04 PM CST
SHE:002003 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,787 | 4,603 | 3,858 | 3,580 | 3,307 |
Other Revenue | - | 71.61 | 48.5 | 47.58 | 48.23 |
| 4,787 | 4,674 | 3,907 | 3,628 | 3,356 | |
Revenue Growth (YoY) | 2.41% | 19.66% | 7.67% | 8.12% | 34.44% |
Cost of Revenue | - | 2,726 | 2,310 | 2,213 | 2,081 |
Gross Profit | 4,787 | 1,949 | 1,597 | 1,415 | 1,274 |
Selling, General & Admin | - | 918.67 | 753.47 | 683.65 | 574.42 |
Research & Development | - | 180.64 | 159.79 | 151.38 | 138.6 |
Other Operating Expenses | 4,006 | 25.99 | 25.15 | 39.48 | 30.64 |
Operating Expenses | 4,006 | 1,130 | 945.08 | 871.05 | 755.84 |
Operating Income | 780.64 | 818.81 | 651.49 | 543.61 | 518.38 |
Interest Expense | - | -32.5 | -35.11 | -26 | -16.11 |
Interest & Investment Income | - | 45.36 | 34.35 | 20.73 | 19.6 |
Currency Exchange Gain (Loss) | - | 10.09 | 8.67 | 47.89 | -9.93 |
Other Non Operating Income (Expenses) | -3.92 | -9.47 | -11.19 | -11.03 | -7.06 |
EBT Excluding Unusual Items | 776.72 | 832.29 | 648.21 | 575.2 | 504.89 |
Gain (Loss) on Sale of Investments | - | -0.07 | 0.36 | 0.36 | 0.36 |
Gain (Loss) on Sale of Assets | - | -0.65 | 20.94 | -0.75 | -4.06 |
Asset Writedown | - | -2.59 | -3.27 | -22.26 | -6.94 |
Other Unusual Items | - | 18.01 | - | 27.41 | 21.54 |
Pretax Income | 776.72 | 846.98 | 666.23 | 579.96 | 515.79 |
Income Tax Expense | 135.09 | 140 | 109.09 | 93.14 | 70.41 |
Earnings From Continuing Operations | 641.64 | 706.98 | 557.14 | 486.82 | 445.38 |
Net Income to Company | 641.64 | 706.98 | 557.14 | 486.82 | 445.38 |
Minority Interest in Earnings | - | -6.65 | 0.97 | 1.83 | 3.26 |
Net Income | 641.64 | 700.33 | 558.11 | 488.65 | 448.64 |
Net Income to Common | 641.64 | 700.33 | 558.11 | 488.65 | 448.64 |
Net Income Growth | -8.38% | 25.48% | 14.21% | 8.92% | 13.22% |
Shares Outstanding (Basic) | 1,167 | 1,167 | 1,053 | 1,018 | 997 |
Shares Outstanding (Diluted) | 1,167 | 1,167 | 1,053 | 1,018 | 997 |
Shares Change (YoY) | -0.05% | 10.85% | 3.44% | 2.11% | 0.64% |
EPS (Basic) | 0.55 | 0.60 | 0.53 | 0.48 | 0.45 |
EPS (Diluted) | 0.55 | 0.60 | 0.53 | 0.48 | 0.45 |
EPS Growth | -8.33% | 13.21% | 10.42% | 6.67% | 12.50% |
Free Cash Flow | - | 324.12 | 16.4 | 60.62 | 184.78 |
Free Cash Flow Per Share | - | 0.28 | 0.02 | 0.06 | 0.18 |
Dividend Per Share | - | 0.500 | 0.450 | 0.350 | 0.385 |
Dividend Growth | - | 11.11% | 28.57% | -9.00% | 24.99% |
Gross Margin | 100.00% | 41.69% | 40.87% | 38.99% | 37.97% |
Operating Margin | 16.31% | 17.52% | 16.68% | 14.98% | 15.45% |
Profit Margin | 13.40% | 14.98% | 14.29% | 13.47% | 13.37% |
Free Cash Flow Margin | - | 6.93% | 0.42% | 1.67% | 5.51% |
EBITDA | 1,039 | 1,078 | 895.69 | 747.57 | 692.27 |
EBITDA Margin | 21.71% | 23.05% | 22.93% | 20.61% | 20.63% |
D&A For EBITDA | 258.72 | 258.72 | 244.2 | 203.96 | 173.89 |
EBIT | 780.64 | 818.81 | 651.49 | 543.61 | 518.38 |
EBIT Margin | 16.31% | 17.52% | 16.68% | 14.98% | 15.45% |
Effective Tax Rate | 17.39% | 16.53% | 16.38% | 16.06% | 13.65% |
Revenue as Reported | - | 4,674 | 3,907 | 3,628 | 3,356 |
Advertising Expenses | - | - | - | - | 0.44 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.