Elec-Tech International Co., Ltd. (SHE:002005)
China · Delayed Price · Currency is CNY 2.170
+0.030 (1.40%)
Oct 30, 2026, 3:04 PM CST
Elec-Tech International Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 653.81 | 641.36 | 713.75 | 764.97 | 1,162 | 2,042 |
Other Revenue | 22.1 | 22.1 | 23.61 | 22.2 | 23.63 | 36.87 |
| 675.91 | 663.45 | 737.36 | 787.16 | 1,185 | 2,078 | |
Revenue Growth | -0.27% | -10.02% | -6.33% | -33.60% | -42.97% | -6.21% |
Cost of Revenue | 583.31 | 559.57 | 623.11 | 725.18 | 1,125 | 1,984 |
Gross Profit | 92.6 | 103.89 | 114.25 | 61.98 | 60.63 | 94.84 |
Selling, General & Admin | 135.22 | 128.95 | 170.62 | 276.59 | 279.19 | 323.26 |
Research & Development | 30.38 | 28.44 | 21.95 | 18.83 | 30.15 | 46.43 |
Other Operating Expenses | 11.36 | 11.9 | 16.72 | 17.69 | 18.69 | 21.65 |
Operating Expenses | 174.54 | 172.59 | 213.2 | 313.11 | 345.71 | 416.26 |
Operating Income | -81.94 | -68.7 | -98.95 | -251.13 | -285.08 | -321.41 |
Interest Expense | -7.14 | -6.03 | -4.04 | -5.51 | -3.32 | -3.45 |
Interest & Investment Income | 42.17 | 54.85 | 3.18 | 76.02 | 4.17 | 4.4 |
Currency Exchange Gain (Loss) | 18.17 | 18.17 | -8.64 | -17.24 | -20.81 | 13.66 |
Other Non Operating Income (Expenses) | 7.73 | -18.01 | 1.31 | -3.6 | 7.28 | -2.56 |
EBT Excluding Unusual Items | -21.02 | -19.72 | -107.13 | -201.47 | -297.76 | -309.37 |
Impairment of Goodwill | - | - | - | -6.47 | - | -3.24 |
Gain (Loss) on Sale of Investments | -0.01 | - | - | - | -4.61 | -221.32 |
Gain (Loss) on Sale of Assets | 4.65 | 109.33 | 2.31 | 4.21 | 15.51 | 9.21 |
Asset Writedown | -58.2 | -51.13 | -98.24 | -54.29 | -82.46 | -49.07 |
Legal Settlements | -10.17 | -10.17 | -9.62 | -16.29 | -20.3 | -35.74 |
Other Unusual Items | 13.76 | 12.85 | 14.26 | 29.17 | 20.06 | 77.26 |
Pretax Income | -71 | 41.15 | -198.41 | -245.13 | -369.55 | -532.27 |
Income Tax Expense | 4.75 | 5.73 | -0.44 | -18.24 | 2.35 | 3.01 |
Earnings From Continuing Operations | -75.75 | 35.42 | -197.97 | -226.89 | -371.9 | -535.29 |
Minority Interest in Earnings | 6.78 | -1.33 | -1.31 | -1.72 | 3.25 | 5.81 |
Net Income | -68.97 | 34.1 | -199.28 | -228.6 | -368.64 | -529.47 |
Net Income to Common | -68.97 | 34.1 | -199.28 | -228.6 | -368.64 | -529.47 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,743 | 1,740 | 1,742 | 1,752 | 1,752 | 1,754 |
Shares Outstanding (Diluted) | 1,743 | 1,740 | 1,742 | 1,752 | 1,752 | 1,754 |
Shares Change | 0.19% | -0.13% | -0.56% | -0.02% | -0.13% | -0.58% |
EPS (Basic) | -0.04 | 0.02 | -0.11 | -0.13 | -0.21 | -0.30 |
EPS (Diluted) | -0.04 | 0.02 | -0.11 | -0.13 | -0.21 | -0.30 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -76.81 | -81.26 | -118.2 | -104.38 | -89.46 | -172.14 |
Free Cash Flow Per Share | -0.04 | -0.05 | -0.07 | -0.06 | -0.05 | -0.10 |
Gross Margin | 13.70% | 15.66% | 15.49% | 7.87% | 5.12% | 4.56% |
Operating Margin | -12.12% | -10.36% | -13.42% | -31.90% | -24.05% | -15.46% |
Profit Margin | -10.20% | 5.14% | -27.03% | -29.04% | -31.10% | -25.47% |
Free Cash Flow Margin | -11.36% | -12.25% | -16.03% | -13.26% | -7.55% | -8.28% |
EBITDA | -60.19 | -22.74 | -20.72 | -142.39 | -142.99 | -156.33 |
EBITDA Margin | -8.90% | -3.43% | -2.81% | -18.09% | -12.06% | -7.52% |
D&A For EBITDA | 21.75 | 45.96 | 78.22 | 108.73 | 142.09 | 165.09 |
EBIT | -81.94 | -68.7 | -98.95 | -251.13 | -285.08 | -321.41 |
EBIT Margin | -12.12% | -10.36% | -13.42% | -31.90% | -24.05% | -15.46% |
Effective Tax Rate | - | 13.92% | - | - | - | - |
Revenue as Reported | 675.91 | 663.45 | 737.36 | 787.16 | 1,185 | 2,078 |
Advertising Expenses | - | 3.62 | 1.27 | 10.08 | 14.52 | 5.94 |