SHE:002007 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 20, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	28,307	30,815	40,471	41,285	53,162	77,061	Upgrade
Market Cap Growth	-9.00%	-23.86%	-1.97%	-22.34%	-31.01%	56.26%	Upgrade
Enterprise Value	26,564	30,967	40,161	40,273	50,356	74,541	Upgrade
Last Close Price	15.49	16.14	20.83	21.01	26.79	38.52	Upgrade
PE Ratio	29.83	28.33	27.32	38.36	40.93	47.77	Upgrade
Forward PE	16.31	19.37	23.05	28.47	27.36	47.46	Upgrade
PS Ratio	6.63	7.04	7.58	9.14	11.98	15.34	Upgrade
PB Ratio	2.14	2.23	3.02	3.38	5.87	9.51	Upgrade
P/TBV Ratio	2.56	2.67	3.67	4.09	6.54	10.51	Upgrade
P/FCF Ratio	25.64	38.33	68.31	73.28	85.59	109.49	Upgrade
P/OCF Ratio	26.95	29.09	30.07	43.13	37.11	58.15	Upgrade
PEG Ratio	2.06	5.16	5.16	5.16	5.16	5.16	Upgrade
EV/Sales Ratio	6.22	7.07	7.52	8.92	11.35	14.84	Upgrade
EV/EBITDA Ratio	21.53	21.52	19.41	26.92	28.25	34.21	Upgrade
EV/EBIT Ratio	27.31	26.27	22.18	32.92	31.75	37.32	Upgrade
EV/FCF Ratio	24.06	38.52	67.79	71.49	81.07	105.91	Upgrade
Debt / Equity Ratio	0.03	0.07	0.08	0.09	0.11	0.05	Upgrade
Debt / EBITDA Ratio	0.37	0.63	0.49	0.74	0.56	0.18	Upgrade
Debt / FCF Ratio	0.41	1.13	1.71	1.97	1.61	0.57	Upgrade
Asset Turnover	0.26	0.27	0.35	0.34	0.41	0.57	Upgrade
Inventory Turnover	0.89	0.96	1.11	1.21	1.21	1.20	Upgrade
Quick Ratio	2.16	2.26	2.21	2.74	2.46	3.29	Upgrade
Current Ratio	3.43	4.07	3.61	3.76	3.09	3.92	Upgrade
Return on Equity (ROE)	7.21%	8.48%	13.75%	11.73%	16.94%	24.62%	Upgrade
Return on Assets (ROA)	3.76%	4.54%	7.34%	5.82%	9.19%	14.17%	Upgrade
Return on Capital (ROIC)	4.32%	5.05%	8.15%	6.54%	10.68%	16.23%	Upgrade
Return on Capital Employed (ROCE)	7.30%	8.40%	13.40%	9.70%	17.00%	24.60%	Upgrade
Earnings Yield	3.35%	3.53%	3.66%	2.61%	2.44%	2.09%	Upgrade
FCF Yield	3.90%	2.61%	1.46%	1.36%	1.17%	0.91%	Upgrade
Dividend Yield	3.23%	1.24%	1.44%	1.43%	0.75%	0.78%	Upgrade
Payout Ratio	34.97%	43.00%	38.04%	37.12%	43.43%	35.43%	Upgrade
Buyback Yield / Dilution	0.16%	-0.23%	0.19%	0.17%	-0.59%	-0.13%	Upgrade
Total Shareholder Return	3.39%	1.01%	1.63%	1.60%	0.16%	0.65%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.