Han's Laser Technology Industry Group Co., Ltd. (SHE:002008)

SHE:002008 Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Operating Revenue	15,916	14,653	13,996	14,847	16,206	11,800
Other Revenue	112.7	117.82	94.8	113.96	126.79	142.84
Revenue	16,029	14,771	14,091	14,961	16,332	11,942
Revenue Growth (YoY)	11.63%	4.83%	-5.82%	-8.39%	36.76%	24.89%
Cost of Revenue	11,161	10,275	9,664	9,817	10,264	7,359
Gross Profit	4,868	4,496	4,427	5,144	6,068	4,584
Selling, General & Admin	2,470	2,345	2,265	2,486	2,462	2,089
Research & Development	1,890	1,800	1,767	1,608	1,394	1,218
Other Operating Expenses	-128.24	-210.89	-244.34	-141.98	-103.86	-104.86
Operating Expenses	4,380	4,079	3,963	4,078	3,876	3,306
Operating Income	488.02	416.89	464.23	1,066	2,192	1,278
Interest Expense	-124.91	-138.2	-241.21	-227.3	-167.04	-104.97
Interest & Investment Income	277.51	1,291	339.48	238.71	84.86	31.88
Currency Exchange Gain (Loss)	-7.4	51.86	37.78	222.33	-68.27	-201.71
Other Non Operating Income (Expenses)	-12.97	-8.83	-5.36	-14.76	13.81	-31.68
EBT Excluding Unusual Items	620.25	1,613	594.93	1,285	2,056	971.39
Impairment of Goodwill	-116.02	-116.02	-38.65	-19.77	-	-5.08
Gain (Loss) on Sale of Investments	444.39	146.77	82.21	-70.33	-6.01	-93.77
Gain (Loss) on Sale of Assets	8.69	6.87	1.78	4.67	0.62	-0.41
Asset Writedown	-0.87	-1.09	-1.35	-1.05	-4.79	-2.41
Other Unusual Items	215.61	186.67	185.09	118.82	261.29	196.32
Pretax Income	1,172	1,836	824	1,317	2,307	1,066
Income Tax Expense	137.27	83.74	-87.12	30.91	226.61	72.54
Earnings From Continuing Operations	1,035	1,752	911.12	1,287	2,080	993.5
Minority Interest in Earnings	-77.64	-58.46	-90.9	-72.07	-85.66	-14.58
Net Income	957.14	1,694	820.22	1,215	1,994	978.92
Net Income to Common	957.14	1,694	820.22	1,215	1,994	978.92
Net Income Growth	-40.74%	106.52%	-32.46%	-39.11%	103.74%	52.43%
Shares Outstanding (Basic)	1,031	1,046	1,052	1,056	1,050	1,053
Shares Outstanding (Diluted)	1,031	1,046	1,052	1,056	1,061	1,053
Shares Change (YoY)	-1.89%	-0.56%	-0.43%	-0.45%	0.79%	-0.02%
EPS (Basic)	0.93	1.62	0.78	1.15	1.90	0.93
EPS (Diluted)	0.93	1.62	0.78	1.15	1.88	0.93
EPS Growth	-39.59%	107.69%	-32.17%	-38.83%	102.15%	52.46%
Free Cash Flow	-353.74	-268.37	-111.03	-319.19	577.64	970.76
Free Cash Flow Per Share	-0.34	-0.26	-0.11	-0.30	0.54	0.92
Dividend Per Share	0.350	0.350	0.200	0.200	0.400	0.200
Dividend Growth	75.00%	75.00%	-	-50.00%	100.00%	-
Gross Margin	30.37%	30.44%	31.42%	34.38%	37.16%	38.38%
Operating Margin	3.04%	2.82%	3.29%	7.13%	13.42%	10.70%
Profit Margin	5.97%	11.47%	5.82%	8.12%	12.21%	8.20%
Free Cash Flow Margin	-2.21%	-1.82%	-0.79%	-2.13%	3.54%	8.13%
EBITDA	786.93	735.06	804.72	1,387	2,454	1,501
EBITDA Margin	4.91%	4.98%	5.71%	9.27%	15.02%	12.57%
D&A For EBITDA	298.91	318.17	340.49	321.01	261.28	223.39
EBIT	488.02	416.89	464.23	1,066	2,192	1,278
EBIT Margin	3.04%	2.82%	3.29%	7.13%	13.42%	10.70%
Effective Tax Rate	11.71%	4.56%	-	2.35%	9.82%	6.80%
Revenue as Reported	16,029	14,771	14,091	14,961	-	11,942
Advertising Expenses	-	40.56	72.32	69.05	45.37	30.42

Source: S&P Global Market Intelligence. Standard template. Financial Sources.