SHE:002017 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	13,652	6,019	6,042	5,871	6,773	4,081
Market Cap Growth	133.57%	-0.38%	2.91%	-13.32%	65.97%	-38.70%
Enterprise Value	11,776	4,207	4,421	4,370	5,424	2,994
Last Close Price	23.52	10.23	10.08	9.74	11.19	6.73
PE Ratio	74.48	31.71	35.16	64.00	155.85	115.08
Forward PE	-	33.28	33.28	33.28	33.28	33.28
PS Ratio	10.66	4.35	4.37	4.57	6.32	3.84
PB Ratio	7.67	3.43	3.62	3.84	4.68	2.88
P/TBV Ratio	7.73	3.46	3.67	3.89	4.72	2.90
P/FCF Ratio	85.04	34.92	29.08	23.64	35.99	37.00
P/OCF Ratio	73.06	30.57	25.28	21.51	30.84	30.17
EV/Sales Ratio	9.20	3.04	3.20	3.40	5.06	2.82
EV/EBITDA Ratio	69.67	20.93	24.10	34.92	125.19	48.14
EV/EBIT Ratio	84.57	24.51	29.07	48.40	745.64	151.74
EV/FCF Ratio	73.35	24.41	21.28	17.59	28.82	27.14
Debt / Equity Ratio	0.00	0.00	0.01	0.04	0.03	-
Debt / EBITDA Ratio	0.03	0.03	0.04	0.44	0.90	-
Debt / FCF Ratio	0.03	0.04	0.04	0.23	0.21	-
Net Debt / Equity Ratio	-1.06	-1.07	-1.08	-1.08	-0.98	-0.88
Net Debt / EBITDA Ratio	-11.30	-9.35	-9.83	-13.19	-32.79	-20.07
Net Debt / FCF Ratio	-11.75	-10.90	-8.68	-6.64	-7.55	-11.31
Asset Turnover	0.43	0.47	0.47	0.50	0.49	0.51
Inventory Turnover	1.48	1.54	1.60	2.13	2.47	2.05
Quick Ratio	1.83	1.77	1.63	1.54	2.14	2.30
Current Ratio	2.34	2.28	2.15	2.02	2.56	2.95
Return on Equity (ROE)	10.60%	11.17%	11.26%	6.80%	3.15%	2.61%
Return on Assets (ROA)	2.93%	3.60%	3.25%	2.19%	0.21%	0.59%
Return on Invested Capital (ROIC)	-	-	-	-	5.25%	8.25%
Return on Capital Employed (ROCE)	7.70%	9.60%	8.80%	5.70%	0.50%	1.30%
Earnings Yield	1.34%	3.15%	2.84%	1.56%	0.64%	0.87%
FCF Yield	1.18%	2.86%	3.44%	4.23%	2.78%	2.70%
Dividend Yield	0.72%	1.60%	1.49%	0.79%	0.34%	0.34%
Payout Ratio	52.31%	46.24%	26.05%	25.65%	32.00%	40.08%
Buyback Yield / Dilution	-0.01%	-0.02%	-0.01%	0.12%	-0.11%	-6.19%
Total Shareholder Return	0.70%	1.58%	1.47%	0.91%	0.24%	-5.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.