Fujian Septwolves Industry Co., Ltd. (SHE:002029)
China · Delayed Price · Currency is CNY 11.17
-0.12 (-1.06%)
At close: Feb 13, 2026
SHE:002029 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,917 | 3,085 | 3,367 | 3,087 | 3,399 | 3,200 |
Other Revenue | 54.9 | 54.9 | 77.95 | 141.4 | 114.79 | 130.8 |
| 2,971 | 3,140 | 3,445 | 3,228 | 3,514 | 3,330 | |
Revenue Growth (YoY) | -8.88% | -8.84% | 6.70% | -8.13% | 5.52% | -8.08% |
Cost of Revenue | 1,663 | 1,794 | 2,059 | 2,125 | 2,244 | 2,236 |
Gross Profit | 1,309 | 1,346 | 1,386 | 1,103 | 1,271 | 1,094 |
Selling, General & Admin | 1,345 | 1,314 | 1,191 | 1,014 | 996.96 | 972.98 |
Research & Development | 35.84 | 53.25 | 76.79 | 74.69 | 77.74 | 53.57 |
Other Operating Expenses | 40.45 | 20.64 | 18.62 | 30.92 | 28.07 | 22.04 |
Operating Expenses | 1,415 | 1,389 | 1,284 | 1,123 | 1,089 | 1,055 |
Operating Income | -106.13 | -43.32 | 101.69 | -20.08 | 181.87 | 38.63 |
Interest Expense | -24.79 | -26.53 | -43.48 | -60.55 | -56.79 | -31.82 |
Interest & Investment Income | 182.98 | 192.87 | 267.32 | 243.07 | 202.71 | 148.95 |
Currency Exchange Gain (Loss) | -0.55 | -0.55 | 0.29 | 0.22 | 0.05 | 1.59 |
Other Non Operating Income (Expenses) | -9.47 | -9.96 | -6.14 | 3.8 | 4.83 | -5.88 |
EBT Excluding Unusual Items | 42.04 | 112.52 | 319.66 | 166.47 | 332.67 | 151.47 |
Gain (Loss) on Sale of Investments | 368.53 | 206.46 | -2.22 | 0.54 | -23.57 | 71.14 |
Gain (Loss) on Sale of Assets | 4.26 | 2.24 | 1.22 | 0.25 | -0.32 | -0.06 |
Asset Writedown | 52.35 | -0.3 | -0.3 | -0.21 | -0.37 | -0.46 |
Other Unusual Items | 59.91 | 27.93 | 66.35 | 55.11 | 20.6 | 36.09 |
Pretax Income | 527.08 | 348.86 | 384.72 | 222.17 | 329.01 | 258.2 |
Income Tax Expense | 52.74 | 24.63 | 60.25 | 29.25 | 55.81 | 22.94 |
Earnings From Continuing Operations | 474.35 | 324.23 | 324.47 | 192.92 | 273.2 | 235.26 |
Minority Interest in Earnings | -22.57 | -39.68 | -54.36 | -42.27 | -41.98 | -26.29 |
Net Income | 451.78 | 284.55 | 270.11 | 150.65 | 231.22 | 208.97 |
Net Income to Common | 451.78 | 284.55 | 270.11 | 150.65 | 231.22 | 208.97 |
Net Income Growth | 48.64% | 5.34% | 79.30% | -34.85% | 10.65% | -39.83% |
Shares Outstanding (Basic) | 671 | 694 | 711 | 717 | 723 | 746 |
Shares Outstanding (Diluted) | 671 | 694 | 711 | 717 | 723 | 746 |
Shares Change (YoY) | -7.43% | -2.36% | -0.91% | -0.72% | -3.18% | -1.15% |
EPS (Basic) | 0.67 | 0.41 | 0.38 | 0.21 | 0.32 | 0.28 |
EPS (Diluted) | 0.67 | 0.41 | 0.38 | 0.21 | 0.32 | 0.28 |
EPS Growth | 60.57% | 7.90% | 80.95% | -34.38% | 14.29% | -39.13% |
Free Cash Flow | 206.87 | 102.98 | 231.57 | 127.02 | 431.96 | 453.55 |
Free Cash Flow Per Share | 0.31 | 0.15 | 0.33 | 0.18 | 0.60 | 0.61 |
Dividend Per Share | 0.100 | 0.100 | 0.120 | - | - | 0.100 |
Dividend Growth | -16.67% | -16.67% | - | - | - | - |
Gross Margin | 44.05% | 42.85% | 40.23% | 34.16% | 36.16% | 32.85% |
Operating Margin | -3.57% | -1.38% | 2.95% | -0.62% | 5.17% | 1.16% |
Profit Margin | 15.20% | 9.06% | 7.84% | 4.67% | 6.58% | 6.28% |
Free Cash Flow Margin | 6.96% | 3.28% | 6.72% | 3.93% | 12.29% | 13.62% |
EBITDA | -28.8 | 41.82 | 197.24 | 80.23 | 283.22 | 140.39 |
EBITDA Margin | -0.97% | 1.33% | 5.73% | 2.48% | 8.06% | 4.21% |
D&A For EBITDA | 77.32 | 85.14 | 95.56 | 100.31 | 101.35 | 101.76 |
EBIT | -106.13 | -43.32 | 101.69 | -20.08 | 181.87 | 38.63 |
EBIT Margin | -3.57% | -1.38% | 2.95% | -0.62% | 5.17% | 1.16% |
Effective Tax Rate | 10.01% | 7.06% | 15.66% | 13.17% | 16.96% | 8.88% |
Revenue as Reported | 2,971 | 3,140 | 3,445 | 3,228 | 3,514 | 3,330 |
Advertising Expenses | - | 161.85 | 164.2 | 117.26 | 153.72 | 156.11 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.