Greatoo Intelligent Equipment Inc. (SHE:002031)
China flag China · Delayed Price · Currency is CNY
8.42
+0.04 (0.48%)
Apr 29, 2025, 2:45 PM CST

SHE:002031 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
982.46770.93954.122,1711,622
Upgrade
Other Revenue
-32.3235.6938.1756.29
Upgrade
Revenue
982.46803.25989.812,2091,678
Upgrade
Revenue Growth (YoY)
22.31%-18.85%-55.19%31.62%19.31%
Upgrade
Cost of Revenue
868.2701.48868.811,9381,271
Upgrade
Gross Profit
114.26101.77121270.87407.48
Upgrade
Selling, General & Admin
100.3281.8594.26120.93126.59
Upgrade
Research & Development
45.2140.2356.7982.1668.64
Upgrade
Other Operating Expenses
-3.4811.6113.4616.3512.88
Upgrade
Operating Expenses
142.05133.68164.51219.4211.05
Upgrade
Operating Income
-27.78-31.91-43.5151.47196.44
Upgrade
Interest Expense
--60.57-66.68-91.4-79.88
Upgrade
Interest & Investment Income
-39.51110.199.582.88
Upgrade
Earnings From Equity Investments
-14.58----
Upgrade
Currency Exchange Gain (Loss)
-5.16.7-7.31-6.06
Upgrade
Other Non Operating Income (Expenses)
-120.77-0.555.37-22.81-8.24
Upgrade
EBT Excluding Unusual Items
-163.13-48.4212.06-60.47105.14
Upgrade
Impairment of Goodwill
-----90.23
Upgrade
Gain (Loss) on Sale of Investments
--12.861.35-375.67-64.99
Upgrade
Gain (Loss) on Sale of Assets
0.15-0.07-3.26-7.980.43
Upgrade
Asset Writedown
-63.49-0-0.08-0-0.01
Upgrade
Other Unusual Items
-31.123.4230.6510.69
Upgrade
Pretax Income
-226.48-30.2533.5-413.47-38.97
Upgrade
Income Tax Expense
-14.022.68-5.72.3537.72
Upgrade
Earnings From Continuing Operations
-212.45-32.9239.2-415.82-76.68
Upgrade
Minority Interest in Earnings
3.892.33-1.4-53.31-83.7
Upgrade
Net Income
-208.57-30.637.8-469.13-160.38
Upgrade
Net Income to Common
-208.57-30.637.8-469.13-160.38
Upgrade
Shares Outstanding (Basic)
2,2002,2012,1982,1992,199
Upgrade
Shares Outstanding (Diluted)
2,2002,2012,1982,1992,199
Upgrade
Shares Change (YoY)
-0.05%0.14%-0.07%--0.08%
Upgrade
EPS (Basic)
-0.09-0.010.02-0.21-0.07
Upgrade
EPS (Diluted)
-0.09-0.010.02-0.21-0.07
Upgrade
Free Cash Flow
-345.72-599.42-419.01-12.8-110.02
Upgrade
Free Cash Flow Per Share
-0.16-0.27-0.19-0.01-0.05
Upgrade
Dividend Per Share
--0.001--
Upgrade
Gross Margin
11.63%12.67%12.22%12.26%24.28%
Upgrade
Operating Margin
-2.83%-3.97%-4.40%2.33%11.71%
Upgrade
Profit Margin
-21.23%-3.81%3.82%-21.24%-9.56%
Upgrade
Free Cash Flow Margin
-35.19%-74.63%-42.33%-0.58%-6.56%
Upgrade
EBITDA
97.1179.7673.79178.17334.91
Upgrade
EBITDA Margin
9.88%9.93%7.46%8.07%19.96%
Upgrade
D&A For EBITDA
124.89111.67117.31126.7138.47
Upgrade
EBIT
-27.78-31.91-43.5151.47196.44
Upgrade
EBIT Margin
-2.83%-3.97%-4.40%2.33%11.71%
Upgrade
Revenue as Reported
-803.25989.812,2091,678
Upgrade
Advertising Expenses
-0.190.991.031.49
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.