Greatoo Intelligent Equipment Inc. (SHE:002031)

SHE:002031 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	201.52	387.95	208.62	144.36	233.94
Trading Asset Securities	-	-	-	-	48.52
Cash & Short-Term Investments	201.52	387.95	208.62	144.36	282.46
Cash Growth	-48.05%	85.96%	44.51%	-48.89%	-2.13%
Accounts Receivable	374.59	335.56	356.02	396.15	2,601
Other Receivables	220.65	308.41	205.03	125.26	10.02
Receivables	595.24	693.47	967.58	950.49	2,627
Inventory	397.94	326.37	360.11	532.81	813.8
Other Current Assets	557.39	194.58	28.76	89.39	99.61
Total Current Assets	1,752	1,602	1,565	1,717	3,823
Property, Plant & Equipment	1,814	1,926	1,845	1,496	1,390
Long-Term Investments	108.16	38.75	49.46	45.47	47.86
Goodwill	-	-	-	-	355.11
Other Intangible Assets	241.21	192.63	198.1	213.55	218.96
Long-Term Accounts Receivable	-	-	-	-	69.56
Long-Term Deferred Tax Assets	78.37	63.22	65.92	54.68	27.21
Long-Term Deferred Charges	1.18	0.89	1.34	2.62	4.09
Other Long-Term Assets	223.99	359.76	241.87	300.82	67.52
Total Assets	4,237	4,197	4,388	4,646	6,004
Accounts Payable	337.94	240.65	272.26	370.11	363.32
Accrued Expenses	20.56	18	15.26	29.99	32.8
Short-Term Debt	787.37	745.76	888.38	1,085	1,503
Current Portion of Long-Term Debt	81.22	60.83	43.56	1.89	17.69
Current Portion of Leases	20.38	25.69	15.61	19.06	-
Current Income Taxes Payable	-	0.48	1.03	0.65	29.13
Current Unearned Revenue	221.41	106.19	141.16	209.81	277.95
Other Current Liabilities	85.48	7.43	10.16	19.93	16.9
Total Current Liabilities	1,554	1,205	1,387	1,736	2,241
Long-Term Debt	365.4	399.5	388.07	300.18	302.52
Long-Term Leases	11.47	31.85	9.81	26.8	15.6
Long-Term Unearned Revenue	37.24	27.95	35.8	44.04	43.41
Long-Term Deferred Tax Liabilities	0.68	1.3	3.79	2.05	3.46
Other Long-Term Liabilities	48.56	96.41	96.41	96.41	-
Total Liabilities	2,018	1,762	1,921	2,206	2,606
Common Stock	2,199	2,199	2,199	2,199	2,199
Additional Paid-In Capital	39.8	39.8	39.8	39.8	39.8
Retained Earnings	4.86	213.42	246.22	208.41	677.55
Comprehensive Income & Other	-25.93	-22.66	-26.89	-20.72	-9.52
Total Common Equity	2,218	2,430	2,459	2,427	2,907
Minority Interest	1.39	5.44	7.89	13.38	491.07
Shareholders' Equity	2,220	2,435	2,466	2,440	3,398
Total Liabilities & Equity	4,237	4,197	4,388	4,646	6,004
Total Debt	1,266	1,264	1,345	1,433	1,839
Net Cash (Debt)	-1,064	-875.69	-1,137	-1,288	-1,556
Net Cash Per Share	-0.48	-0.40	-0.52	-0.59	-0.71
Filing Date Shares Outstanding	2,199	2,199	2,199	2,199	2,199
Total Common Shares Outstanding	2,199	2,199	2,199	2,199	2,199
Working Capital	197.75	397.33	177.65	-19.31	1,583
Book Value Per Share	1.01	1.10	1.12	1.10	1.32
Tangible Book Value	1,977	2,237	2,260	2,213	2,333
Tangible Book Value Per Share	0.90	1.02	1.03	1.01	1.06
Land	0.97	0.95	0.94	7.6	-
Buildings	1,549	1,554	937.92	949.46	-
Machinery	1,337	1,323	1,321	1,353	-
Construction In Progress	309.84	408.49	841.64	443.18	-

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.