Wangneng Environment Co.,Ltd (SHE:002034)
China
· Delayed Price · Currency is CNY 17.62
-0.26 (-1.45%)
May 16, 2025, 3:04 PM CST
SHE:002034 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,232 | 3,145 | 3,151 | 3,293 | 2,940 | 1,658 | Upgrade
|
Other Revenue | 28.45 | 28.45 | 27.6 | 57.33 | 60.9 | 40.23 | Upgrade
|
| Revenue | 3,260 | 3,173 | 3,178 | 3,350 | 3,000 | 1,698 | Upgrade
|
Revenue Growth (YoY) | 5.18% | -0.17% | -5.12% | 11.65% | 76.66% | 45.00% | Upgrade
|
Cost of Revenue | 1,972 | 1,954 | 2,072 | 2,138 | 1,883 | 852.14 | Upgrade
|
Gross Profit | 1,288 | 1,219 | 1,106 | 1,212 | 1,117 | 846.23 | Upgrade
|
Selling, General & Admin | 206.58 | 194.48 | 200.07 | 173.24 | 161.2 | 106.27 | Upgrade
|
Research & Development | 139.49 | 134.95 | 102.71 | 93.72 | 56.41 | 40.96 | Upgrade
|
Other Operating Expenses | 68.84 | 69.89 | 47.7 | -90.97 | -67.3 | -41.63 | Upgrade
|
Operating Expenses | 478.9 | 457.43 | 386.37 | 184.08 | 171.03 | 118.01 | Upgrade
|
Operating Income | 809.07 | 761.18 | 720.05 | 1,028 | 946.26 | 728.22 | Upgrade
|
Interest Expense | -229.56 | -234.35 | -259.99 | -276.95 | -258.2 | -175.14 | Upgrade
|
Interest & Investment Income | 12.46 | 15.15 | 7.54 | 5.93 | 8.53 | 3.3 | Upgrade
|
Currency Exchange Gain (Loss) | -55.92 | -55.92 | 0.04 | -0.68 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -0.11 | 1.45 | -0.76 | -1.08 | -0.59 | -0.89 | Upgrade
|
EBT Excluding Unusual Items | 535.95 | 487.51 | 466.88 | 755.14 | 695.99 | 555.49 | Upgrade
|
Impairment of Goodwill | - | - | -14.62 | -20.86 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -9.82 | -9.88 | -1.65 | 14.44 | 0 | -0.07 | Upgrade
|
Asset Writedown | -12.48 | -4.16 | -0.07 | -1.02 | -0.46 | -0.09 | Upgrade
|
Other Unusual Items | 170.58 | 170.58 | 178.36 | 35.57 | 12.21 | 11.36 | Upgrade
|
Pretax Income | 685.25 | 645.07 | 629.01 | 783.26 | 707.94 | 568.62 | Upgrade
|
Income Tax Expense | 106.31 | 95.65 | 68.8 | 49.95 | 39.28 | 48.07 | Upgrade
|
Earnings From Continuing Operations | 578.93 | 549.42 | 560.2 | 733.31 | 668.66 | 520.55 | Upgrade
|
Net Income to Company | 578.93 | 549.42 | 560.2 | 733.31 | 668.66 | 520.55 | Upgrade
|
Minority Interest in Earnings | 1.21 | 11.45 | 42.21 | -5.54 | 0.95 | 1.63 | Upgrade
|
Net Income | 580.14 | 560.87 | 602.42 | 727.77 | 669.61 | 522.18 | Upgrade
|
Net Income to Common | 580.14 | 560.87 | 602.42 | 727.77 | 669.61 | 522.18 | Upgrade
|
Net Income Growth | -6.42% | -6.90% | -17.22% | 8.69% | 28.23% | 23.89% | Upgrade
|
Shares Outstanding (Basic) | 428 | 429 | 430 | 428 | 424 | 418 | Upgrade
|
Shares Outstanding (Diluted) | 514 | 517 | 467 | 473 | 482 | 418 | Upgrade
|
Shares Change (YoY) | 9.54% | 10.65% | -1.18% | -1.90% | 15.32% | 0.10% | Upgrade
|
EPS (Basic) | 1.36 | 1.31 | 1.40 | 1.70 | 1.58 | 1.25 | Upgrade
|
EPS (Diluted) | 1.25 | 1.21 | 1.29 | 1.54 | 1.39 | 1.25 | Upgrade
|
EPS Growth | -5.40% | -6.52% | -16.23% | 10.79% | 11.20% | 23.76% | Upgrade
|
Free Cash Flow | 900.28 | 795.66 | 247.88 | -115.63 | -155.39 | -707.65 | Upgrade
|
Free Cash Flow Per Share | 1.75 | 1.54 | 0.53 | -0.24 | -0.32 | -1.69 | Upgrade
|
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.300 | 0.500 | Upgrade
|
Dividend Growth | 0.03% | 0.03% | - | 66.67% | -40.00% | 400.00% | Upgrade
|
Gross Margin | 39.50% | 38.41% | 34.81% | 36.18% | 37.24% | 49.83% | Upgrade
|
Operating Margin | 24.82% | 23.99% | 22.66% | 30.69% | 31.54% | 42.88% | Upgrade
|
Profit Margin | 17.79% | 17.68% | 18.95% | 21.73% | 22.32% | 30.75% | Upgrade
|
Free Cash Flow Margin | 27.61% | 25.08% | 7.80% | -3.45% | -5.18% | -41.67% | Upgrade
|
EBITDA | 1,563 | 1,499 | 1,391 | 1,616 | 1,463 | 1,148 | Upgrade
|
EBITDA Margin | 47.95% | 47.23% | 43.75% | 48.25% | 48.77% | 67.60% | Upgrade
|
D&A For EBITDA | 754.2 | 737.46 | 670.52 | 588.56 | 516.95 | 419.94 | Upgrade
|
EBIT | 809.07 | 761.18 | 720.05 | 1,028 | 946.26 | 728.22 | Upgrade
|
EBIT Margin | 24.82% | 23.99% | 22.66% | 30.69% | 31.54% | 42.88% | Upgrade
|
Effective Tax Rate | 15.52% | 14.83% | 10.94% | 6.38% | 5.55% | 8.45% | Upgrade
|
Revenue as Reported | 3,260 | 3,173 | 3,178 | 3,350 | 3,000 | 1,698 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.