DeHua TB New Decoration Material Co.,Ltd (SHE:002043)
China flag China · Delayed Price · Currency is CNY
13.10
+0.10 (0.77%)
Aug 28, 2026, 3:04 PM CST

SHE:002043 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
9,5158,8839,1899,0638,9179,426
Revenue Growth
6.73%-3.33%1.39%1.63%-5.39%45.78%
Gross Profit
1,5741,5441,6601,6551,6091,643
Operating Income
755.72691.78785.2782.65622.43795.59
Net Income
681.75702.29585.25689.42445.77711.61
Earnings Per Share
0.830.860.710.840.590.97
EPS Growth
12.08%21.13%-15.48%42.37%-39.17%79.63%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Decorative Material Business
7,3267,4046,8566,6426,582
Custom Home Business
1,4691,7202,1172,1772,717
Other Operations
87.3664.2789.8998.54127.28
Total
8,8839,1899,0638,9179,426

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
2,5452,5742,3232,252693.16929.77
Total Debt
30.9753.5299.43118.69444.71961.15
Net Cash (Debt)
2,5142,5212,2242,133248.46-31.38
Net Cash Growth
21.45%13.35%4.25%758.63%--
Net Cash Per Share
3.073.092.702.600.33-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
968.92863.321,1521,910933.54860.29
Capital Expenditures
-113.97-103-294.82-108.5-160.22-196.74
Free Cash Flow
854.95760.33857.51,802773.32663.54
Free Cash Flow Growth
-3.20%-11.33%-52.41%133.00%16.54%-6.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
16.54%17.38%18.06%18.26%18.04%17.43%
Operating Margin
7.94%7.79%8.54%8.64%6.98%8.44%
Pretax Margin
10.35%11.15%8.67%10.01%6.86%10.12%
Profit Margin
7.17%7.91%6.37%7.61%5.00%7.55%
FCF Margin
8.98%8.56%9.33%19.88%8.67%7.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.2400.4120.6000.5500.5000.470
Dividend Per Share Growth
-28.00%-31.33%9.09%10.00%6.38%135.00%
Dividend Yield
1.83%2.93%5.48%7.26%5.65%5.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
15.8016.8116.6710.6518.5612.18
Forward PE
13.9414.1412.7910.1010.6711.97
P/FCF Ratio
12.5515.5211.384.0810.7013.06
PS Ratio
1.131.331.060.810.930.92