DeHua TB New Decoration Material Co.,Ltd (SHE:002043)
China flag China · Delayed Price · Currency is CNY
13.18
-0.40 (-2.95%)
Jul 31, 2026, 3:04 PM CST

SHE:002043 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
9,2988,8839,1899,0638,9179,426
Revenue Growth
3.57%-3.33%1.39%1.63%-5.39%45.78%
Gross Profit
1,5511,5441,6601,6551,6091,643
Operating Income
715.55691.78785.2782.65622.43795.59
Net Income
749.17702.29585.25689.42445.77711.61
Earnings Per Share
0.920.860.710.840.590.97
EPS Growth
28.77%21.13%-15.48%42.37%-39.17%79.63%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Decorative Material Business
7,3267,4046,8566,6426,582
Custom Home Business
1,4691,7202,1172,1772,717
Other Operations
87.3664.2789.8998.54127.28
Total
8,8839,1899,0638,9179,426

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
2,0332,5742,3232,252693.16929.77
Total Debt
56.7753.5299.43118.69444.71961.15
Net Cash (Debt)
1,9772,5212,2242,133248.46-31.38
Net Cash Growth
41.12%13.35%4.25%758.63%--
Net Cash Per Share
2.443.092.702.600.33-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
1,137863.321,1521,910933.54860.29
Capital Expenditures
-119.36-103-294.82-108.5-160.22-196.74
Free Cash Flow
1,018760.33857.51,802773.32663.54
Free Cash Flow Growth
-7.91%-11.33%-52.41%133.00%16.54%-6.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
16.68%17.38%18.06%18.26%18.04%17.43%
Operating Margin
7.70%7.79%8.54%8.64%6.98%8.44%
Pretax Margin
11.42%11.15%8.67%10.01%6.86%10.12%
Profit Margin
8.06%7.91%6.37%7.61%5.00%7.55%
FCF Margin
10.95%8.56%9.33%19.88%8.67%7.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.4120.4120.6000.5500.5000.470
Dividend Per Share Growth
-1.33%-31.33%9.09%10.00%6.38%135.00%
Dividend Yield
3.13%2.93%5.48%7.26%5.65%5.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
14.2716.8116.6710.6518.5612.18
Forward PE
12.8614.1412.7910.1010.6711.97
P/FCF Ratio
10.6015.5211.384.0810.7013.06
PS Ratio
1.161.331.060.810.930.92