SHE:002043 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,925	9,759	7,342	8,272	8,664	6,710
Market Cap Growth	55.24%	32.92%	-11.24%	-4.53%	29.12%	17.84%
Enterprise Value	11,872	8,363	6,107	8,652	9,416	7,819
Last Close Price	17.00	11.21	7.76	9.07	9.62	7.00
PE Ratio	19.07	16.67	10.65	18.56	12.18	16.66
Forward PE	16.69	12.79	10.10	10.67	11.97	13.11
PS Ratio	1.54	1.06	0.81	0.93	0.92	1.04
PB Ratio	4.20	3.09	2.19	3.34	3.87	3.24
P/TBV Ratio	5.35	4.18	3.12	5.57	7.52	7.69
P/FCF Ratio	12.95	11.38	4.08	10.70	13.06	9.46
P/OCF Ratio	11.55	8.47	3.84	8.86	10.07	8.26
PEG Ratio	-	0.63	0.63	0.63	0.63	0.63
EV/Sales Ratio	1.31	0.91	0.67	0.97	1.00	1.21
EV/EBITDA Ratio	13.63	9.88	7.23	12.61	11.02	11.40
EV/EBIT Ratio	15.36	10.65	7.80	13.90	11.84	12.24
EV/FCF Ratio	11.04	9.75	3.39	11.19	14.19	11.03
Debt / Equity Ratio	0.01	0.03	0.04	0.18	0.43	0.49
Debt / EBITDA Ratio	0.04	0.11	0.14	0.62	1.10	1.47
Debt / FCF Ratio	0.03	0.12	0.07	0.57	1.45	1.42
Asset Turnover	1.56	1.49	1.56	1.64	1.73	1.43
Inventory Turnover	16.71	19.53	15.37	12.41	10.91	9.29
Quick Ratio	1.14	1.15	1.20	0.85	0.78	0.86
Current Ratio	1.31	1.30	1.36	1.07	1.01	1.15
Return on Equity (ROE)	23.13%	18.30%	24.40%	19.59%	34.19%	22.24%
Return on Assets (ROA)	8.35%	7.98%	8.41%	7.16%	9.13%	8.83%
Return on Invested Capital (ROIC)	51.61%	54.62%	35.60%	20.89%	29.96%	26.34%
Return on Capital Employed (ROCE)	22.70%	24.40%	22.90%	24.30%	33.00%	27.00%
Earnings Yield	5.26%	6.00%	9.39%	5.39%	8.21%	6.00%
FCF Yield	7.72%	8.79%	24.54%	9.35%	7.66%	10.57%
Dividend Yield	3.76%	5.35%	7.09%	5.51%	4.88%	2.86%
Payout Ratio	67.98%	116.52%	60.76%	82.34%	27.21%	61.11%
Buyback Yield / Dilution	2.62%	1.18%	-8.63%	-2.99%	1.63%	3.54%
Total Shareholder Return	6.39%	6.53%	-1.54%	2.53%	6.51%	6.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.