Shenzhen Bauing Construction Holding Group Co., Ltd. (SHE:002047)
China · Delayed Price · Currency is CNY 3.460
+0.030 (0.87%)
Sep 7, 2026, 3:04 PM CST
SHE:002047 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 477.46 | 572.41 | 2,101 | 4,102 | 3,715 | 4,658 |
Other Revenue | 83.02 | 86.22 | 11.18 | 8.59 | 11.85 | 11.01 |
| 560.48 | 658.63 | 2,112 | 4,111 | 3,727 | 4,669 | |
Revenue Growth | -53.62% | -68.81% | -48.63% | 10.29% | -20.18% | -21.59% |
Cost of Revenue | 415.87 | 510.1 | 2,001 | 3,820 | 3,445 | 4,072 |
Gross Profit | 144.61 | 148.53 | 110.38 | 290.42 | 282.19 | 597.76 |
Selling, General & Admin | 67.05 | 64.75 | 213.68 | 173.68 | 173.83 | 187.17 |
Research & Development | -9.61 | - | 57.21 | 120.51 | 119.12 | 146.06 |
Other Operating Expenses | 18.5 | 18.87 | 8.48 | 7.2 | 8.98 | 14.64 |
Operating Expenses | 84.51 | 95.49 | 591.27 | 1,042 | 2,167 | 2,323 |
Operating Income | 60.1 | 53.03 | -480.89 | -751.2 | -1,884 | -1,725 |
Interest Expense | -9.95 | -20.92 | -195.72 | -237.42 | -254.65 | -228.85 |
Interest & Investment Income | 29.36 | 30 | 5.16 | 9.79 | 18.94 | 19.5 |
Currency Exchange Gain (Loss) | -0.13 | 1.97 | 1.65 | -0.01 | -4.56 | -8.33 |
Other Non Operating Income (Expenses) | -18.29 | -3 | -23.58 | -55.26 | -55.36 | -49.24 |
EBT Excluding Unusual Items | 63.6 | 61.08 | -693.38 | -1,034 | -2,180 | -1,992 |
Impairment of Goodwill | - | - | - | - | - | -22.34 |
Gain (Loss) on Sale of Investments | 0.25 | - | -0.85 | -11.41 | -317.79 | - |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 0.5 | 1.65 | 0.4 | 0.05 |
Asset Writedown | 2.74 | - | -0.67 | - | -0.66 | -0 |
Legal Settlements | - | - | -87.31 | -24.16 | -12.51 | -0.15 |
Other Unusual Items | 0.3 | 0.42 | 5.7 | -0.02 | 3.96 | 79.01 |
Pretax Income | 67.09 | 61.71 | -776.01 | -1,068 | -2,507 | -1,935 |
Income Tax Expense | 2.76 | 3.04 | -32.29 | -89.96 | -312.02 | -278.51 |
Earnings From Continuing Operations | 64.33 | 58.67 | -743.73 | -978.07 | -2,195 | -1,657 |
Minority Interest in Earnings | 0.2 | 0.53 | 1.43 | 7.54 | 6.99 | 4.53 |
Net Income | 64.53 | 59.21 | -742.3 | -970.53 | -2,188 | -1,652 |
Net Income to Common | 64.53 | 59.21 | -742.3 | -970.53 | -2,188 | -1,652 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,808 | 1,480 | 1,515 | 1,516 | 1,488 | 1,333 |
Shares Outstanding (Diluted) | 1,808 | 1,480 | 1,515 | 1,516 | 1,488 | 1,333 |
Shares Change | 32.65% | -2.29% | -0.10% | 1.90% | 11.69% | -3.94% |
EPS (Basic) | 0.04 | 0.04 | -0.49 | -0.64 | -1.47 | -1.24 |
EPS (Diluted) | 0.04 | 0.04 | -0.49 | -0.64 | -1.47 | -1.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -105.64 | -25.79 | -310.08 | -464.04 | -333.09 | -47.84 |
Free Cash Flow Per Share | -0.06 | -0.02 | -0.20 | -0.31 | -0.22 | -0.04 |
Gross Margin | 25.80% | 22.55% | 5.23% | 7.07% | 7.57% | 12.80% |
Operating Margin | 10.72% | 8.05% | -22.77% | -18.27% | -50.56% | -36.94% |
Profit Margin | 11.51% | 8.99% | -35.15% | -23.61% | -58.70% | -35.38% |
Free Cash Flow Margin | -18.85% | -3.92% | -14.68% | -11.29% | -8.94% | -1.03% |
EBITDA | 78.31 | 70.43 | -466.92 | -735.79 | -1,871 | -1,710 |
EBITDA Margin | 13.97% | 10.69% | -22.11% | -17.90% | -50.20% | -36.63% |
D&A For EBITDA | 18.21 | 17.39 | 13.97 | 15.41 | 13.52 | 14.58 |
EBIT | 60.1 | 53.03 | -480.89 | -751.2 | -1,884 | -1,725 |
EBIT Margin | 10.72% | 8.05% | -22.77% | -18.27% | -50.56% | -36.94% |
Effective Tax Rate | 4.11% | 4.92% | - | - | - | - |
Revenue as Reported | 346.89 | 658.63 | 2,112 | 4,111 | 3,727 | 4,669 |
Advertising Expenses | - | - | - | - | - | 1.45 |