Shenzhen Bauing Construction Holding Group Co., Ltd. (SHE:002047)
China · Delayed Price · Currency is CNY 2.740
-0.010 (-0.36%)
Nov 11, 2026, 3:05 PM CST
SHE:002047 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 356.29 | 572.41 | 2,101 | 4,102 | 3,715 | 4,658 |
Other Revenue | 86.22 | 86.22 | 11.18 | 8.59 | 11.85 | 11.01 |
| 442.51 | 658.63 | 2,112 | 4,111 | 3,727 | 4,669 | |
Revenue Growth | -60.54% | -68.81% | -48.63% | 10.29% | -20.18% | -21.59% |
Cost of Revenue | 314.46 | 510.1 | 2,001 | 3,820 | 3,445 | 4,072 |
Gross Profit | 128.05 | 148.53 | 110.38 | 290.42 | 282.19 | 597.76 |
Selling, General & Admin | 69.63 | 64.75 | 213.68 | 173.68 | 173.83 | 187.17 |
Research & Development | -15.29 | - | 57.21 | 120.51 | 119.12 | 146.06 |
Other Operating Expenses | 17.24 | 18.87 | 8.48 | 7.2 | 8.98 | 14.64 |
Operating Expenses | 83.97 | 95.49 | 591.27 | 1,042 | 2,167 | 2,323 |
Operating Income | 44.08 | 53.03 | -480.89 | -751.2 | -1,884 | -1,725 |
Interest Expense | -3.98 | -20.92 | -195.72 | -237.42 | -254.65 | -228.85 |
Interest & Investment Income | 29.07 | 30 | 5.16 | 9.79 | 18.94 | 19.5 |
Currency Exchange Gain (Loss) | 1.97 | 1.97 | 1.65 | -0.01 | -4.56 | -8.33 |
Other Non Operating Income (Expenses) | -24.62 | -3 | -23.58 | -55.26 | -55.36 | -49.24 |
EBT Excluding Unusual Items | 48.9 | 61.08 | -693.38 | -1,034 | -2,180 | -1,992 |
Impairment of Goodwill | - | - | - | - | - | -22.34 |
Gain (Loss) on Sale of Investments | 0.53 | - | -0.85 | -11.41 | -317.79 | - |
Gain (Loss) on Sale of Assets | 0.03 | 0.21 | 0.5 | 1.65 | 0.4 | 0.05 |
Asset Writedown | 8.34 | - | -0.67 | - | -0.66 | -0 |
Legal Settlements | - | - | -87.31 | -24.16 | -12.51 | -0.15 |
Other Unusual Items | 0.42 | 0.42 | 5.7 | -0.02 | 3.96 | 79.01 |
Pretax Income | 58.22 | 61.71 | -776.01 | -1,068 | -2,507 | -1,935 |
Income Tax Expense | -0.56 | 3.04 | -32.29 | -89.96 | -312.02 | -278.51 |
Earnings From Continuing Operations | 58.78 | 58.67 | -743.73 | -978.07 | -2,195 | -1,657 |
Minority Interest in Earnings | 0.04 | 0.53 | 1.43 | 7.54 | 6.99 | 4.53 |
Net Income | 58.82 | 59.21 | -742.3 | -970.53 | -2,188 | -1,652 |
Net Income to Common | 58.82 | 59.21 | -742.3 | -970.53 | -2,188 | -1,652 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,495 | 1,480 | 1,515 | 1,516 | 1,488 | 1,333 |
Shares Outstanding (Diluted) | 1,495 | 1,480 | 1,515 | 1,516 | 1,488 | 1,333 |
Shares Change | -9.92% | -2.29% | -0.10% | 1.90% | 11.69% | -3.94% |
EPS (Basic) | 0.04 | 0.04 | -0.49 | -0.64 | -1.47 | -1.24 |
EPS (Diluted) | 0.04 | 0.04 | -0.49 | -0.64 | -1.47 | -1.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -87.38 | -25.79 | -310.08 | -464.04 | -333.09 | -47.84 |
Free Cash Flow Per Share | -0.06 | -0.02 | -0.20 | -0.31 | -0.22 | -0.04 |
Gross Margin | 28.94% | 22.55% | 5.23% | 7.07% | 7.57% | 12.80% |
Operating Margin | 9.96% | 8.05% | -22.77% | -18.27% | -50.56% | -36.94% |
Profit Margin | 13.29% | 8.99% | -35.15% | -23.61% | -58.70% | -35.38% |
Free Cash Flow Margin | -19.75% | -3.92% | -14.68% | -11.29% | -8.94% | -1.03% |
EBITDA | 64.04 | 70.43 | -466.92 | -735.79 | -1,871 | -1,710 |
EBITDA Margin | 14.47% | 10.69% | -22.11% | -17.90% | -50.20% | -36.63% |
D&A For EBITDA | 19.96 | 17.39 | 13.97 | 15.41 | 13.52 | 14.58 |
EBIT | 44.08 | 53.03 | -480.89 | -751.2 | -1,884 | -1,725 |
EBIT Margin | 9.96% | 8.05% | -22.77% | -18.27% | -50.56% | -36.94% |
Effective Tax Rate | - | 4.92% | - | - | - | - |
Revenue as Reported | 143.55 | 658.63 | 2,112 | 4,111 | 3,727 | 4,669 |
Advertising Expenses | - | - | - | - | - | 1.45 |