Ningbo Huaxiang Electronic Co., Ltd. (SHE:002048)
China · Delayed Price · Currency is CNY 17.53
-0.62 (-3.42%)
Sep 11, 2026, 3:04 PM CST
SHE:002048 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 22,769 | 25,558 | 25,795 | 22,714 | 18,934 | 16,809 |
Other Revenue | 787.21 | 628.01 | 529.92 | 568.9 | 782.56 | 778.59 |
| 23,556 | 26,186 | 26,324 | 23,282 | 19,716 | 17,588 | |
Revenue Growth | -14.62% | -0.53% | 13.07% | 18.09% | 12.10% | 4.12% |
Cost of Revenue | 19,702 | 22,042 | 22,171 | 19,548 | 16,449 | 14,289 |
Gross Profit | 3,854 | 4,144 | 4,154 | 3,735 | 3,267 | 3,299 |
Selling, General & Admin | 1,087 | 1,229 | 1,520 | 1,275 | 1,116 | 1,028 |
Research & Development | 836.74 | 891.32 | 953.4 | 823.45 | 710.77 | 640.42 |
Other Operating Expenses | 162.93 | 92.82 | 57.53 | 43.32 | 104.87 | 87.02 |
Operating Expenses | 2,132 | 2,257 | 2,646 | 2,250 | 2,025 | 1,840 |
Operating Income | 1,722 | 1,887 | 1,508 | 1,485 | 1,243 | 1,459 |
Interest Expense | -56.86 | -76.08 | -126.93 | -90.57 | -52.28 | -48.18 |
Interest & Investment Income | 184.02 | 21.34 | 290.22 | 291.88 | 313.21 | 314.51 |
Currency Exchange Gain (Loss) | -25.86 | 48.8 | -60.62 | 65.77 | 31.13 | -58.28 |
Other Non Operating Income (Expenses) | 2.11 | -8.31 | -10.99 | -8.12 | -9.18 | -11.5 |
EBT Excluding Unusual Items | 1,825 | 1,872 | 1,599 | 1,744 | 1,525 | 1,655 |
Impairment of Goodwill | -4.81 | -5.22 | -80.29 | -86.42 | -98.07 | - |
Gain (Loss) on Sale of Investments | -85.16 | -891.25 | 5.71 | -22.27 | -45.54 | -0.1 |
Gain (Loss) on Sale of Assets | 18.7 | -9.67 | 3.5 | 0.71 | 18.66 | -1.62 |
Asset Writedown | 156.83 | -21.14 | -83.04 | -28.6 | -1.8 | -94.42 |
Other Unusual Items | 256.09 | 131.12 | 93.07 | 99.04 | 79.4 | 134.25 |
Pretax Income | 2,170 | 1,076 | 1,539 | 1,710 | 1,478 | 1,694 |
Income Tax Expense | 337.32 | 372.36 | 283.41 | 263.33 | 161.67 | 171.28 |
Earnings From Continuing Operations | 1,832 | 704.11 | 1,256 | 1,446 | 1,316 | 1,522 |
Net Income to Company | 1,832 | 704.11 | 1,256 | 1,446 | 1,316 | 1,522 |
Minority Interest in Earnings | -317.24 | -285.94 | -302.64 | -415.98 | -331.25 | -256.56 |
Net Income | 1,515 | 418.18 | 953.01 | 1,030 | 985.12 | 1,266 |
Net Income to Common | 1,515 | 418.18 | 953.01 | 1,030 | 985.12 | 1,266 |
Net Income Growth | 3311.00% | -56.12% | -7.51% | 4.59% | -22.17% | 49.00% |
Shares Outstanding (Basic) | 820 | 820 | 815 | 811 | 814 | 627 |
Shares Outstanding (Diluted) | 820 | 820 | 815 | 811 | 814 | 627 |
Shares Change | 0.60% | 0.67% | 0.40% | -0.35% | 29.94% | 0.32% |
EPS (Basic) | 1.85 | 0.51 | 1.17 | 1.27 | 1.21 | 2.02 |
EPS (Diluted) | 1.85 | 0.51 | 1.17 | 1.27 | 1.21 | 2.02 |
EPS Growth | 3290.76% | -56.41% | -7.87% | 4.96% | -40.10% | 48.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 1,197 | 1,428 | 763.38 | 797.85 | 408.66 | 1,336 |
Free Cash Flow Per Share | 1.46 | 1.74 | 0.94 | 0.98 | 0.50 | 2.13 |
Dividend Per Share | 0.260 | 0.260 | 0.469 | 0.632 | 0.250 | 3.323 |
Dividend Growth | -44.56% | -44.56% | -25.79% | 152.80% | -92.48% | 564.60% |
Gross Margin | 16.36% | 15.82% | 15.78% | 16.04% | 16.57% | 18.76% |
Operating Margin | 7.31% | 7.21% | 5.73% | 6.38% | 6.30% | 8.29% |
Profit Margin | 6.43% | 1.60% | 3.62% | 4.42% | 5.00% | 7.20% |
Free Cash Flow Margin | 5.08% | 5.45% | 2.90% | 3.43% | 2.07% | 7.60% |
EBITDA | 2,517 | 2,809 | 2,388 | 2,237 | 1,920 | 2,073 |
EBITDA Margin | 10.69% | 10.73% | 9.07% | 9.61% | 9.74% | 11.79% |
D&A For EBITDA | 795.28 | 922.03 | 879.95 | 752.17 | 677.33 | 614.09 |
EBIT | 1,722 | 1,887 | 1,508 | 1,485 | 1,243 | 1,459 |
EBIT Margin | 7.31% | 7.21% | 5.73% | 6.38% | 6.30% | 8.29% |
Effective Tax Rate | 15.55% | 34.59% | 18.41% | 15.40% | 10.94% | 10.11% |
Revenue as Reported | 23,556 | 26,186 | 26,324 | 23,282 | 19,716 | 17,588 |