Shenzhen Coship Electronics Co., Ltd. (SHE:002052)
China · Delayed Price · Currency is CNY 6.71
-0.19 (-2.75%)
Nov 6, 2026, 3:04 PM CST
SHE:002052 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 246.05 | 680.16 | 582.69 | 221.46 | 233.75 | 108.27 |
Other Revenue | 10.85 | 10.85 | 16.76 | 13.14 | 21.06 | 30.98 |
| 256.9 | 691.01 | 599.44 | 234.6 | 254.81 | 139.24 | |
Revenue Growth | -74.79% | 15.28% | 155.52% | -7.93% | 82.99% | -51.73% |
Cost of Revenue | 186.54 | 402.28 | 416.58 | 253.15 | 240.02 | 149.24 |
Gross Profit | 70.36 | 288.73 | 182.87 | -18.55 | 14.79 | -9.99 |
Selling, General & Admin | 46.78 | 44.61 | 50.63 | 50.57 | 54.15 | 83.92 |
Research & Development | 16.41 | 16.65 | 10.38 | 16.34 | 24.64 | 33.33 |
Other Operating Expenses | 3.32 | 3.04 | 2.78 | 2.16 | 1.53 | 3.49 |
Operating Expenses | 73.63 | 66.76 | 98.03 | 65.87 | 84.86 | 126.61 |
Operating Income | -3.27 | 221.97 | 84.84 | -84.42 | -70.07 | -136.6 |
Interest Expense | -0.22 | -0.64 | -1.57 | -1.28 | -4.92 | -3.62 |
Interest & Investment Income | 5.79 | 6.37 | 11.01 | 10.75 | 0.07 | 5 |
Currency Exchange Gain (Loss) | -13.19 | -13.19 | -3.47 | 1.18 | 8.81 | -1.61 |
Other Non Operating Income (Expenses) | 15.26 | -0.11 | -0.1 | 2.77 | -1.43 | -1.09 |
EBT Excluding Unusual Items | 4.36 | 214.41 | 90.71 | -70.99 | -67.54 | -137.92 |
Impairment of Goodwill | -0.04 | -0.04 | -2.09 | -0.47 | - | - |
Gain (Loss) on Sale of Investments | -25.55 | -25.55 | -4.98 | -2.62 | -6.31 | -23.57 |
Gain (Loss) on Sale of Assets | 0.61 | 0.51 | 0.95 | -1.65 | 13.09 | -2.61 |
Asset Writedown | -9.57 | -9.91 | -8 | -0.97 | -0.77 | -5.18 |
Legal Settlements | -8.58 | -8.58 | -28.82 | -8.33 | -13.77 | -23.62 |
Other Unusual Items | 11.94 | 4.47 | 2.75 | 2.14 | 27.36 | 7.01 |
Pretax Income | -26.82 | 175.32 | 50.52 | -82.9 | -47.95 | -185.88 |
Income Tax Expense | 0.5 | 0.5 | 1.18 | - | -0.33 | - |
Earnings From Continuing Operations | -27.32 | 174.82 | 49.34 | -82.9 | -47.61 | -185.88 |
Minority Interest in Earnings | 3.02 | 5.4 | 20.27 | 8.15 | 0.04 | 0.16 |
Net Income | -24.3 | 180.22 | 69.61 | -74.75 | -47.57 | -185.72 |
Net Income to Common | -24.3 | 180.22 | 69.61 | -74.75 | -47.57 | -185.72 |
Net Income Growth | - | 158.90% | - | - | - | - |
Shares Outstanding (Basic) | 755 | 751 | 773 | 747 | 793 | 743 |
Shares Outstanding (Diluted) | 755 | 751 | 773 | 747 | 793 | 743 |
Shares Change | -3.20% | -2.91% | 3.47% | -5.72% | 6.72% | -0.42% |
EPS (Basic) | -0.03 | 0.24 | 0.09 | -0.10 | -0.06 | -0.25 |
EPS (Diluted) | -0.03 | 0.24 | 0.09 | -0.10 | -0.06 | -0.25 |
EPS Growth | - | 166.67% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -54.72 | -12.53 | 336.14 | -46.06 | -29.53 | -63.66 |
Free Cash Flow Per Share | -0.07 | -0.02 | 0.43 | -0.06 | -0.04 | -0.09 |
Gross Margin | 27.39% | 41.78% | 30.51% | -7.91% | 5.80% | -7.17% |
Operating Margin | -1.27% | 32.12% | 14.15% | -35.98% | -27.50% | -98.10% |
Profit Margin | -9.46% | 26.08% | 11.61% | -31.86% | -18.67% | -133.38% |
Free Cash Flow Margin | -21.30% | -1.81% | 56.07% | -19.63% | -11.59% | -45.72% |
EBITDA | 11.47 | 237.98 | 102.54 | -69 | -49.43 | -115.07 |
EBITDA Margin | 4.46% | 34.44% | 17.11% | -29.41% | -19.40% | -82.64% |
D&A For EBITDA | 14.75 | 16.01 | 17.7 | 15.41 | 20.64 | 21.53 |
EBIT | -3.27 | 221.97 | 84.84 | -84.42 | -70.07 | -136.6 |
EBIT Margin | -1.27% | 32.12% | 14.15% | -35.98% | -27.50% | -98.10% |
Effective Tax Rate | - | 0.28% | 2.33% | - | - | - |
Revenue as Reported | 34.1 | 691.01 | 599.44 | 234.6 | 254.81 | 139.24 |
Advertising Expenses | - | 0.16 | 1.1 | 0.96 | 0.74 | 0.96 |