Hengdian Group DMEGC Magnetics Co. ,Ltd (SHE:002056)
China flag China · Delayed Price · Currency is CNY
15.21
-0.11 (-0.72%)
Apr 1, 2025, 2:45 PM CST

SHE:002056 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2019 - 2015
Operating Revenue
18,27219,57619,30512,3988,018
Upgrade
Other Revenue
286.39157.15145.94209.4787.96
Upgrade
Revenue
18,55919,73319,45112,6078,106
Upgrade
Revenue Growth (YoY)
-5.95%1.45%54.28%55.54%23.49%
Upgrade
Cost of Revenue
14,96715,78616,09410,2786,122
Upgrade
Gross Profit
3,5923,9473,3562,3301,983
Upgrade
Selling, General & Admin
828.44732.7719.01604.6646.93
Upgrade
Research & Development
721.9876.72939.08603.3390.03
Upgrade
Other Operating Expenses
84.6993.4750.4334.2428.25
Upgrade
Operating Expenses
1,5841,7181,7051,2901,101
Upgrade
Operating Income
2,0082,2291,6511,040882.01
Upgrade
Interest Expense
-49.13-60.54-53.28-44.62-34.48
Upgrade
Interest & Investment Income
197.49213.96195251.39158.69
Upgrade
Currency Exchange Gain (Loss)
31.42110.6575.89-83.95-4.51
Upgrade
Other Non Operating Income (Expenses)
-12.99-12.84-17.41-4.51-1.38
Upgrade
EBT Excluding Unusual Items
2,1742,4801,8521,1581,000
Upgrade
Gain (Loss) on Sale of Investments
-2.4-358.2-65.022.15-16.78
Upgrade
Gain (Loss) on Sale of Assets
0.511.210.30.251.17
Upgrade
Asset Writedown
-218.36-203.94-272.83-20.95-28.68
Upgrade
Other Unusual Items
164.66159.16145.2487.14163.88
Upgrade
Pretax Income
2,1242,0781,6591,2271,120
Upgrade
Income Tax Expense
295.53250.04-8.73107.11104.82
Upgrade
Earnings From Continuing Operations
1,8281,8281,6681,1201,015
Upgrade
Minority Interest in Earnings
-1.36-9.771.150.75-1.52
Upgrade
Net Income
1,8271,8181,6691,1201,014
Upgrade
Net Income to Common
1,8271,8181,6691,1201,014
Upgrade
Net Income Growth
0.46%8.94%48.98%10.54%46.67%
Upgrade
Shares Outstanding (Basic)
1,6121,6131,6211,6241,627
Upgrade
Shares Outstanding (Diluted)
1,6121,6131,6211,6241,627
Upgrade
Shares Change (YoY)
-0.06%-0.50%-0.20%-0.17%-1.14%
Upgrade
EPS (Basic)
1.131.131.030.690.62
Upgrade
EPS (Diluted)
1.131.131.030.690.62
Upgrade
EPS Growth
0.51%9.49%49.28%10.74%48.36%
Upgrade
Free Cash Flow
2,3932,1751,408272.77514.16
Upgrade
Free Cash Flow Per Share
1.491.350.870.170.32
Upgrade
Dividend Per Share
0.4520.3880.3620.2420.218
Upgrade
Dividend Growth
16.38%7.28%49.82%10.85%48.30%
Upgrade
Gross Margin
19.35%20.00%17.26%18.48%24.47%
Upgrade
Operating Margin
10.82%11.29%8.49%8.25%10.88%
Upgrade
Profit Margin
9.84%9.21%8.58%8.89%12.50%
Upgrade
Free Cash Flow Margin
12.89%11.02%7.24%2.16%6.34%
Upgrade
EBITDA
2,6502,7892,1131,4471,275
Upgrade
EBITDA Margin
14.28%14.13%10.86%11.47%15.73%
Upgrade
D&A For EBITDA
642.66560.19461.38406.79393.19
Upgrade
EBIT
2,0082,2291,6511,040882.01
Upgrade
EBIT Margin
10.82%11.29%8.49%8.25%10.88%
Upgrade
Effective Tax Rate
13.92%12.03%-8.73%9.36%
Upgrade
Revenue as Reported
18,55919,73319,45112,6078,106
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.