Hengdian Group DMEGC Magnetics Co., Ltd. (SHE:002056)
China flag China · Delayed Price · Currency is CNY
20.79
+0.64 (3.18%)
Jul 31, 2026, 3:05 PM CST

SHE:002056 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
22,84322,58618,55919,73319,45112,607
Revenue Growth
16.86%21.70%-5.95%1.45%54.28%55.54%
Gross Profit
3,9953,9233,5923,9473,3562,330
Operating Income
2,3722,3632,0082,2291,6511,040
Net Income
1,7791,8511,8271,8181,6691,120
Earnings Per Share
1.121.161.131.131.030.69
EPS Growth
-6.71%2.66%0.20%9.49%49.28%10.74%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Photovoltaic Products
14,31011,07012,77712,5936,499
Magnetic Material
4,0043,8123,7404,2044,131
Lithium Battery
2,7222,4152,0511,561872.25
Device
995.56765.86850.82720.7651.45
Others
555.18495.65313.35372.05453
Total
22,58618,55919,73319,45112,607

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
9,7119,3178,9779,1906,4863,957
Total Debt
3,2362,6421,2763,1611,914699.04
Net Cash (Debt)
6,4756,6757,7006,0294,5723,258
Net Cash Growth
-6.54%-13.31%27.72%31.86%40.35%8.94%
Net Cash Per Share
4.064.184.763.742.822.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
3,4213,2583,5223,9002,8871,285
Capital Expenditures
-1,318-1,429-1,130-1,725-1,478-1,013
Free Cash Flow
2,1031,8292,3932,1751,408272.77
Free Cash Flow Growth
-8.54%-23.55%10.04%54.42%416.25%-46.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
17.49%17.37%19.35%20.00%17.26%18.48%
Operating Margin
10.39%10.46%10.82%11.29%8.49%8.25%
Pretax Margin
10.33%11.36%11.44%10.53%8.53%9.73%
Profit Margin
7.79%8.20%9.84%9.21%8.58%8.89%
FCF Margin
9.21%8.10%12.89%11.02%7.24%2.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.6000.6000.4520.3880.3620.242
Dividend Per Share Growth
116.72%32.74%16.38%7.28%49.82%10.85%
Dividend Yield
2.89%3.15%3.76%3.18%2.18%1.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
18.6416.8711.4312.0118.1227.40
Forward PE
16.3714.4010.4710.6616.7319.30
P/FCF Ratio
15.8317.078.7310.0421.48112.53
PS Ratio
1.461.381.131.111.562.44