Zhejiang Jingxing Paper Joint Stock Co., Ltd. (SHE:002067)
China · Delayed Price · Currency is CNY 3.660
+0.060 (1.67%)
Oct 28, 2026, 3:04 PM CST
SHE:002067 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 6,505 | 5,905 | 5,455 | 5,389 | 6,199 | 6,203 |
Other Revenue | 107.11 | 107.11 | 24.32 | 68.23 | 28.36 | 21.42 |
| 6,612 | 6,012 | 5,479 | 5,457 | 6,227 | 6,225 | |
Revenue Growth | 17.52% | 9.72% | 0.41% | -12.37% | 0.04% | 27.70% |
Cost of Revenue | 6,121 | 5,627 | 5,105 | 5,138 | 5,915 | 5,310 |
Gross Profit | 491.61 | 384.39 | 374.71 | 318.45 | 312.37 | 914.89 |
Selling, General & Admin | 196.57 | 196.89 | 183 | 186.12 | 176.8 | 184.1 |
Research & Development | 189.05 | 172.77 | 171.17 | 198 | 215.34 | 236.54 |
Other Operating Expenses | -110.26 | -115.71 | -90.27 | -84.89 | -191.8 | -6.52 |
Operating Expenses | 275.1 | 253.42 | 263.83 | 296.89 | 200.38 | 414.48 |
Operating Income | 216.51 | 130.97 | 110.88 | 21.56 | 112 | 500.41 |
Interest Expense | -26.35 | -61.82 | -84.43 | -32.43 | -28.41 | -27.87 |
Interest & Investment Income | 20.16 | 14.06 | 38.48 | 79.46 | 41.12 | 24.7 |
Currency Exchange Gain (Loss) | -7.94 | -7.94 | -22.9 | 2.56 | -5.45 | 1.93 |
Other Non Operating Income (Expenses) | -15.01 | -6.33 | -7.34 | -3.86 | -1.1 | -0.74 |
EBT Excluding Unusual Items | 187.37 | 68.93 | 34.7 | 67.29 | 118.16 | 498.43 |
Gain (Loss) on Sale of Investments | 7.73 | -5.73 | 3.63 | 17.78 | 0.7 | 0.61 |
Gain (Loss) on Sale of Assets | 0.72 | -0.42 | 0.02 | -1.25 | -0.35 | -0.35 |
Asset Writedown | -2.42 | -6.2 | - | -0 | -0 | -27.23 |
Other Unusual Items | 12.55 | 9.71 | 32.12 | 5.92 | 5.19 | 4.21 |
Pretax Income | 205.94 | 66.3 | 70.46 | 89.73 | 123.7 | 475.67 |
Income Tax Expense | 4.8 | 6.85 | 0.17 | -1.29 | 0.74 | 7.62 |
Earnings From Continuing Operations | 201.14 | 59.45 | 70.29 | 91.02 | 122.95 | 468.04 |
Minority Interest in Earnings | -5.4 | -4 | 0.97 | 0.55 | -5.36 | -26.92 |
Net Income | 195.74 | 55.46 | 71.26 | 91.57 | 117.59 | 441.12 |
Net Income to Common | 195.74 | 55.46 | 71.26 | 91.57 | 117.59 | 441.12 |
Net Income Growth | 215.24% | -22.18% | -22.18% | -22.13% | -73.34% | 41.41% |
Shares Outstanding (Basic) | 1,495 | 1,306 | 1,188 | 1,145 | 1,176 | 1,161 |
Shares Outstanding (Diluted) | 1,495 | 1,306 | 1,188 | 1,526 | 1,307 | 1,423 |
Shares Change | 21.04% | 9.94% | -22.18% | 16.81% | -8.18% | 18.60% |
EPS (Basic) | 0.13 | 0.04 | 0.06 | 0.08 | 0.10 | 0.38 |
EPS (Diluted) | 0.13 | 0.04 | 0.06 | 0.06 | 0.09 | 0.31 |
EPS Growth | 156.16% | -33.33% | 0% | -33.33% | -70.97% | 19.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -265.66 | -648.39 | -74.55 | -343.66 | 271.68 | -270.31 |
Free Cash Flow Per Share | -0.18 | -0.50 | -0.06 | -0.23 | 0.21 | -0.19 |
Dividend Per Share | 0.010 | 0.010 | - | 0.025 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 7.43% | 6.39% | 6.84% | 5.84% | 5.02% | 14.70% |
Operating Margin | 3.27% | 2.18% | 2.02% | 0.40% | 1.80% | 8.04% |
Profit Margin | 2.96% | 0.92% | 1.30% | 1.68% | 1.89% | 7.09% |
Free Cash Flow Margin | -4.02% | -10.79% | -1.36% | -6.30% | 4.36% | -4.34% |
EBITDA | 548.17 | 466.88 | 452.46 | 319.82 | 375.14 | 759.13 |
EBITDA Margin | 8.29% | 7.77% | 8.26% | 5.86% | 6.02% | 12.20% |
D&A For EBITDA | 331.66 | 335.91 | 341.58 | 298.26 | 263.14 | 258.71 |
EBIT | 216.51 | 130.97 | 110.88 | 21.56 | 112 | 500.41 |
EBIT Margin | 3.27% | 2.18% | 2.02% | 0.40% | 1.80% | 8.04% |
Effective Tax Rate | 2.33% | 10.32% | 0.24% | - | 0.60% | 1.60% |
Revenue as Reported | 6,612 | 6,012 | 5,479 | 5,457 | 6,227 | 6,225 |