Jiangsu Shagang Co., Ltd. (SHE:002075)
China · Delayed Price · Currency is CNY 3.570
0.00 (0.00%)
Sep 16, 2026, 3:04 PM CST
Jiangsu Shagang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 12,217 | 12,308 | 13,297 | 14,223 | 16,108 | 17,367 |
Other Revenue | 775.19 | 812.6 | 1,119 | 1,394 | 2,065 | 1,120 |
| 12,992 | 13,121 | 14,416 | 15,617 | 18,173 | 18,487 | |
Revenue Growth | -4.36% | -8.98% | -7.69% | -14.07% | -1.70% | 28.14% |
Cost of Revenue | 11,835 | 11,969 | 13,756 | 14,635 | 16,630 | 15,194 |
Gross Profit | 1,156 | 1,152 | 660.01 | 981.43 | 1,543 | 3,293 |
Selling, General & Admin | 291.33 | 293.09 | 267.43 | 270.39 | 266.65 | 299.87 |
Research & Development | 511.4 | 515.96 | 533.45 | 528.37 | 562.13 | 545.94 |
Other Operating Expenses | 29.03 | -37.38 | -55.72 | 20.18 | 61.01 | 72.24 |
Operating Expenses | 831.79 | 769.32 | 751.25 | 820.52 | 891.43 | 916.42 |
Operating Income | 324.69 | 382.84 | -91.24 | 160.91 | 651.7 | 2,377 |
Interest Expense | -109.09 | -153.5 | -114.83 | -100.01 | -47.52 | -40.98 |
Interest & Investment Income | 341.93 | 395.76 | 444.08 | 318.39 | 210.71 | 224.25 |
Currency Exchange Gain (Loss) | -2.67 | 1.61 | 8.6 | 3.18 | 0.92 | -0.72 |
Other Non Operating Income (Expenses) | -5.51 | -3.71 | -4.49 | -6.33 | -5.96 | -2.84 |
EBT Excluding Unusual Items | 549.34 | 623 | 242.11 | 376.14 | 809.85 | 2,557 |
Gain (Loss) on Sale of Investments | 10.82 | -6.5 | -43.32 | 44.78 | -16.1 | 37.72 |
Gain (Loss) on Sale of Assets | 4.86 | 2.51 | 1.4 | -0.12 | - | - |
Asset Writedown | -76.7 | -75.95 | -8.94 | -119.99 | -5.87 | -1.51 |
Legal Settlements | -0.17 | -0.21 | -0.29 | -0.88 | -1.1 | -1.28 |
Other Unusual Items | 23.52 | 28.74 | 44.71 | 75.76 | 89.6 | 52.98 |
Pretax Income | 511.68 | 571.59 | 235.66 | 375.69 | 876.38 | 2,645 |
Income Tax Expense | 73.58 | 79.71 | 53.88 | 57.2 | 74.53 | 533.08 |
Earnings From Continuing Operations | 438.1 | 491.88 | 181.78 | 318.49 | 801.85 | 2,112 |
Minority Interest in Earnings | -189.17 | -224.46 | -19.2 | -93.46 | -348.75 | -999.25 |
Net Income | 248.93 | 267.42 | 162.58 | 225.03 | 453.1 | 1,112 |
Net Income to Common | 248.93 | 267.42 | 162.58 | 225.03 | 453.1 | 1,112 |
Net Income Growth | 16.26% | 64.48% | -27.75% | -50.34% | -59.27% | 71.25% |
Shares Outstanding (Basic) | 2,228 | 2,229 | 2,323 | 2,250 | 2,158 | 2,181 |
Shares Outstanding (Diluted) | 2,228 | 2,229 | 2,323 | 2,250 | 2,158 | 2,181 |
Shares Change | -4.06% | -4.05% | 3.22% | 4.29% | -1.07% | 0.74% |
EPS (Basic) | 0.11 | 0.12 | 0.07 | 0.10 | 0.21 | 0.51 |
EPS (Diluted) | 0.11 | 0.12 | 0.07 | 0.10 | 0.21 | 0.51 |
EPS Growth | 21.18% | 71.43% | -30.00% | -52.38% | -58.82% | 70.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -345.09 | 982.18 | -49.72 | -868.19 | 219.87 | 2,141 |
Free Cash Flow Per Share | -0.15 | 0.44 | -0.02 | -0.39 | 0.10 | 0.98 |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.080 |
Dividend Growth | 0% | 0% | 0% | 0% | -37.50% | -20.00% |
Gross Margin | 8.90% | 8.78% | 4.58% | 6.28% | 8.49% | 17.82% |
Operating Margin | 2.50% | 2.92% | -0.63% | 1.03% | 3.59% | 12.86% |
Profit Margin | 1.92% | 2.04% | 1.13% | 1.44% | 2.49% | 6.02% |
Free Cash Flow Margin | -2.66% | 7.49% | -0.34% | -5.56% | 1.21% | 11.58% |
EBITDA | 1,088 | 1,169 | 596.65 | 732.82 | 1,130 | 2,829 |
EBITDA Margin | 8.38% | 8.91% | 4.14% | 4.69% | 6.22% | 15.30% |
D&A For EBITDA | 763.63 | 785.92 | 687.89 | 571.9 | 478.56 | 452.25 |
EBIT | 324.69 | 382.84 | -91.24 | 160.91 | 651.7 | 2,377 |
EBIT Margin | 2.50% | 2.92% | -0.63% | 1.03% | 3.59% | 12.86% |
Effective Tax Rate | 14.38% | 13.94% | 22.86% | 15.23% | 8.50% | 20.16% |
Revenue as Reported | 12,992 | 13,121 | 14,416 | 15,617 | 18,173 | 18,487 |