Shandong Sunpaper Co., Ltd. (SHE:002078)
China · Delayed Price · Currency is CNY 15.22
-0.18 (-1.17%)
At close: Mar 20, 2026
Shandong Sunpaper Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 39,184 | 40,358 | 39,233 | 39,275 | 31,626 |
Other Revenue | - | 368.09 | 311.03 | 492.18 | 533.41 |
| 39,184 | 40,727 | 39,544 | 39,767 | 32,159 | |
Revenue Growth (YoY) | -3.79% | 2.99% | -0.56% | 23.66% | 48.96% |
Cost of Revenue | 35,346 | 34,207 | 33,271 | 33,758 | 26,647 |
Gross Profit | 3,838 | 6,520 | 6,274 | 6,009 | 5,512 |
Selling, General & Admin | - | 1,169 | 1,116 | 1,190 | 951.14 |
Research & Development | - | 762.03 | 929.04 | 780.67 | 538.18 |
Other Operating Expenses | - | 161.6 | 175.89 | 164.55 | 139.35 |
Operating Expenses | - | 2,109 | 2,220 | 2,138 | 1,619 |
Operating Income | 3,838 | 4,411 | 4,054 | 3,871 | 3,893 |
Interest Expense | - | -600.47 | -667.05 | -736.53 | -602.28 |
Interest & Investment Income | - | 57.87 | 44.8 | 49.77 | 72.05 |
Currency Exchange Gain (Loss) | - | -114.86 | -58.4 | -89.18 | 46.88 |
Other Non Operating Income (Expenses) | -5.5 | -19.28 | -69.47 | -47.22 | -63.2 |
EBT Excluding Unusual Items | 3,833 | 3,734 | 3,304 | 3,048 | 3,346 |
Impairment of Goodwill | - | - | -20.1 | - | - |
Gain (Loss) on Sale of Investments | - | -1.45 | 18.18 | -5.69 | -8.45 |
Gain (Loss) on Sale of Assets | - | -170.63 | 0.37 | -8.18 | 0.31 |
Asset Writedown | - | -29.73 | -34.08 | -28.67 | -33.72 |
Other Unusual Items | - | 49.72 | 51.6 | 62.88 | 43.66 |
Pretax Income | 3,833 | 3,582 | 3,320 | 3,068 | 3,348 |
Income Tax Expense | 574.99 | 471.17 | 218.57 | 250.78 | 408.81 |
Earnings From Continuing Operations | 3,258 | 3,111 | 3,101 | 2,817 | 2,939 |
Minority Interest in Earnings | - | -9.51 | -15.35 | -8.37 | -9.84 |
Net Income | 3,258 | 3,101 | 3,086 | 2,809 | 2,929 |
Net Income to Common | 3,258 | 3,101 | 3,086 | 2,809 | 2,929 |
Net Income Growth | 5.05% | 0.51% | 9.86% | -4.12% | 49.99% |
Shares Outstanding (Basic) | 2,795 | 2,794 | 2,805 | 2,701 | 2,639 |
Shares Outstanding (Diluted) | 2,795 | 2,794 | 2,805 | 2,701 | 2,663 |
Shares Change (YoY) | 0.02% | -0.40% | 3.87% | 1.41% | 2.26% |
EPS (Basic) | 1.17 | 1.11 | 1.10 | 1.04 | 1.11 |
EPS (Diluted) | 1.17 | 1.11 | 1.10 | 1.04 | 1.10 |
EPS Growth | 5.03% | 0.91% | 5.77% | -5.46% | 46.67% |
Free Cash Flow | - | 2,919 | 1,843 | -888.82 | -2,320 |
Free Cash Flow Per Share | - | 1.04 | 0.66 | -0.33 | -0.87 |
Dividend Per Share | - | 0.300 | 0.300 | 0.200 | 0.200 |
Dividend Growth | - | - | 50.00% | - | 100.00% |
Gross Margin | 9.80% | 16.01% | 15.87% | 15.11% | 17.14% |
Operating Margin | 9.80% | 10.83% | 10.25% | 9.73% | 12.11% |
Profit Margin | 8.31% | 7.61% | 7.80% | 7.06% | 9.11% |
Free Cash Flow Margin | - | 7.17% | 4.66% | -2.23% | -7.21% |
EBITDA | 6,193 | 6,765 | 6,210 | 5,918 | 5,650 |
EBITDA Margin | 15.80% | 16.61% | 15.71% | 14.88% | 17.57% |
D&A For EBITDA | 2,355 | 2,355 | 2,157 | 2,047 | 1,757 |
EBIT | 3,838 | 4,411 | 4,054 | 3,871 | 3,893 |
EBIT Margin | 9.80% | 10.83% | 10.25% | 9.73% | 12.11% |
Effective Tax Rate | 15.00% | 13.15% | 6.58% | 8.17% | 12.21% |
Revenue as Reported | - | 40,727 | 39,544 | 39,767 | 32,159 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.