Shandong Sunpaper Co., Ltd. (SHE:002078)
China flag China · Delayed Price · Currency is CNY
14.11
-0.01 (-0.07%)
Apr 28, 2025, 2:45 PM CST

Shandong Sunpaper Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
3,1013,0862,8092,9291,953
Upgrade
Depreciation & Amortization
2,3572,1592,0501,7591,434
Upgrade
Other Amortization
31.1224.2561.9212.21.83
Upgrade
Loss (Gain) From Sale of Assets
170.63-0.378.18-0.317.93
Upgrade
Asset Writedown & Restructuring Costs
29.7354.1828.6733.72-
Upgrade
Loss (Gain) From Sale of Investments
-32.91-38.38-11.03-38.98-11.84
Upgrade
Provision & Write-off of Bad Debts
16.31-0.942.62-9.383.97
Upgrade
Other Operating Activities
544.4647.81677.69639.92618.8
Upgrade
Change in Accounts Receivable
1,011-717.01-409.31-146.031,642
Upgrade
Change in Inventory
-186.41749.87-1,860-626.5-499.5
Upgrade
Change in Accounts Payable
1,406690.17499.41398.221,512
Upgrade
Change in Other Net Operating Assets
23.814.9515.933.23.51
Upgrade
Operating Cash Flow
8,5006,6173,8244,8986,616
Upgrade
Operating Cash Flow Growth
28.44%73.07%-21.94%-25.96%41.19%
Upgrade
Capital Expenditures
-5,581-4,774-4,712-7,218-6,309
Upgrade
Sale of Property, Plant & Equipment
24.2138.143015.1618.11
Upgrade
Cash Acquisitions
-2-44-1,450--
Upgrade
Investment in Securities
-11.444.49-4.7844
Upgrade
Other Investing Activities
8.6-0.186.9512.96-14.77
Upgrade
Investing Cash Flow
-5,550-4,769-6,121-7,195-6,261
Upgrade
Long-Term Debt Issued
12,93216,77615,80113,60114,698
Upgrade
Long-Term Debt Repaid
-14,111-17,474-12,809-10,332-14,339
Upgrade
Net Debt Issued (Repaid)
-1,179-698.142,9923,269358.49
Upgrade
Issuance of Common Stock
---520.05-
Upgrade
Repurchase of Common Stock
-0.29-0.88-1.46--2.27
Upgrade
Common Dividends Paid
-1,367-1,154-1,150-793.64-723.25
Upgrade
Other Financing Activities
-346.49-38-199.07-19.7
Upgrade
Financing Cash Flow
-2,580-1,8461,8032,796-386.73
Upgrade
Foreign Exchange Rate Adjustments
-0.583.564.9911.241.05
Upgrade
Net Cash Flow
368.546.04-489.69511.06-31.12
Upgrade
Free Cash Flow
2,9191,843-888.82-2,320307.22
Upgrade
Free Cash Flow Growth
58.34%----48.33%
Upgrade
Free Cash Flow Margin
7.17%4.66%-2.23%-7.21%1.42%
Upgrade
Free Cash Flow Per Share
1.040.66-0.33-0.870.12
Upgrade
Cash Income Tax Paid
878.161,449425.851,2131,010
Upgrade
Levered Free Cash Flow
379.03-896.6-3,010-2,153-1,020
Upgrade
Unlevered Free Cash Flow
754.33-479.69-2,550-1,777-692.02
Upgrade
Change in Net Working Capital
-1,179480.872,534-1,118-2,384
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.