Sunvim Group Co.,Ltd (SHE:002083)
China flag China · Delayed Price · Currency is CNY
11.10
-0.16 (-1.42%)
Jul 31, 2026, 3:06 PM CST

Sunvim Group Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,2555,2105,3465,3405,2485,157
Revenue Growth
-2.56%-2.55%0.11%1.75%1.77%16.36%
Gross Profit
1,1231,079967.54877.11658.27851.32
Operating Income
653.25623.74561.09447.63261.78440.54
Net Income
481.35428.43347.87286.58203.55273.02
Earnings Per Share
0.530.470.380.320.240.33
EPS Growth
29.31%23.68%18.75%33.33%-27.27%32.00%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Offset of Business Segment
-1,100
Motor Division
194.07
Chemical Products
315.05
Thermal Division
890.8
other segment
388.98
Home Textile Division
4,316
Coating Materials Division
205.32
Total
5,210

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,199649.19877.141,5381,0791,496
Total Debt
1,8421,5342,2153,1602,6183,015
Net Cash (Debt)
-643.19-884.6-1,338-1,622-1,539-1,519
Net Cash Growth
------
Net Cash Per Share
-0.71-0.97-1.46-1.81-1.81-1.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
991.08833.26509.31668.73794.79559.98
Capital Expenditures
-230.8-228.47-376.75-599.25-699.04-458.81
Free Cash Flow
760.28604.79132.5669.4995.74101.17
Free Cash Flow Growth
257.86%356.25%90.76%-27.42%-5.37%-82.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.36%20.70%18.10%16.42%12.54%16.51%
Operating Margin
12.43%11.97%10.50%8.38%4.99%8.54%
Pretax Margin
12.04%11.38%8.69%6.62%5.15%6.36%
Profit Margin
9.16%8.22%6.51%5.37%3.88%5.29%
FCF Margin
14.47%11.61%2.48%1.30%1.82%1.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3000.3000.3000.100-0.300
Dividend Per Share Growth
0%0%200.00%---
Dividend Yield
2.70%2.59%6.51%2.23%-7.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
20.8425.2013.3114.2019.1513.91
Forward PE
-11.0711.0712.299.599.59
P/FCF Ratio
13.2417.8534.9258.5540.7037.53
PS Ratio
1.922.070.870.760.740.74