Xinjiang Zhongtai Chemical Co., Ltd. (SHE:002092)
China flag China · Delayed Price · Currency is CNY
6.28
-0.43 (-6.41%)
May 7, 2026, 3:04 PM CST

SHE:002092 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Revenue
28,52628,01529,17836,33450,96062,096
Other Revenue
681.31681.31945.11783.67702.16797.77
29,20728,69630,12337,11851,66262,893
Revenue Growth (YoY)
0.33%-4.74%-18.84%-28.15%-17.86%-25.32%
Cost of Revenue
24,14623,34725,46434,03344,91754,157
Gross Profit
5,0615,3494,6603,0856,7458,736
Selling, General & Admin
2,9803,1033,2373,4173,6283,219
Research & Development
526.74531.76377.4261.37444.0376.65
Other Operating Expenses
569.6567.18473.73394.41527.7430.24
Operating Expenses
4,0234,1484,0834,2694,6273,835
Operating Income
1,0381,201576.42-1,1842,1194,901
Interest Expense
-1,040-1,040-1,027-1,176-1,155-1,296
Interest & Investment Income
95.9795.9748.4124.34461.14156.99
Currency Exchange Gain (Loss)
8.58.5-6.87-24.7556.09-14.07
Other Non Operating Income (Expenses)
-157.06-148.89-31.55-183.93-85.8-80.36
EBT Excluding Unusual Items
-55.27116.65-440.25-2,4451,3953,667
Impairment of Goodwill
---0.29-57.03--
Gain (Loss) on Sale of Investments
-189.99-231.65-295.8-485.04-4.6219.57
Gain (Loss) on Sale of Assets
12.73.833.253.846.286.24
Asset Writedown
-52.87-110.26-404.26-287.11-1.23-114.48
Other Unusual Items
101.14101.1411.9949.0314.9567.7
Pretax Income
-184.3-120.29-1,125-3,2211,4113,646
Income Tax Expense
196.3198.8157.79-35.41251.72572.98
Earnings From Continuing Operations
-380.6-319.09-1,283-3,1861,1593,073
Minority Interest in Earnings
39.0330.34306.64320.47-382.77-325.49
Net Income
-341.57-288.75-976.52-2,865776.282,748
Net Income to Common
-341.57-288.75-976.52-2,865776.282,748
Net Income Growth
-----71.75%1801.27%
Shares Outstanding (Basic)
2,5762,5762,5762,5762,5762,325
Shares Outstanding (Diluted)
2,5762,5762,5762,5762,5762,325
Shares Change (YoY)
0.05%-0.00%0.00%0.01%10.76%8.28%
EPS (Basic)
-0.13-0.11-0.38-1.110.301.18
EPS (Diluted)
-0.13-0.11-0.38-1.110.301.18
EPS Growth
-----74.49%1655.87%
Free Cash Flow
501.44272.212,945-105.0127.522,808
Free Cash Flow Per Share
0.200.111.14-0.040.011.21
Dividend Per Share
----0.1000.120
Dividend Growth
-----16.67%1100.00%
Gross Margin
17.33%18.64%15.47%8.31%13.06%13.89%
Operating Margin
3.55%4.19%1.91%-3.19%4.10%7.79%
Profit Margin
-1.17%-1.01%-3.24%-7.72%1.50%4.37%
Free Cash Flow Margin
1.72%0.95%9.78%-0.28%0.05%4.46%
EBITDA
4,5924,6653,6791,4474,5807,182
EBITDA Margin
15.72%16.26%12.21%3.90%8.87%11.42%
D&A For EBITDA
3,5543,4643,1022,6312,4612,281
EBIT
1,0381,201576.42-1,1842,1194,901
EBIT Margin
3.55%4.19%1.91%-3.19%4.10%7.79%
Effective Tax Rate
----17.84%15.71%
Revenue as Reported
28,69628,69630,12337,11851,66262,893
Advertising Expenses
-17.736.68---
Source: S&P Global Market Intelligence. Standard template. Financial Sources.