Explosive Co., Ltd. (SHE:002096)
China · Delayed Price · Currency is CNY 9.64
+0.19 (2.01%)
Sep 4, 2026, 3:04 PM CST
Explosive Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 11,958 | 16,523 | 14,736 | 12,851 | 4,849 | 4,870 | |
Market Cap Growth | -27.19% | 12.12% | 14.67% | 165.02% | -0.43% | 79.93% |
Enterprise Value | 9,764 | 14,494 | 12,775 | 11,557 | 5,158 | 5,349 |
Last Close Price | 9.64 | 12.95 | 11.37 | 9.76 | 12.28 | 12.01 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
PE Ratio | 16.92 | 20.85 | 20.67 | 20.27 | 101.65 | 99.40 |
Forward PE | 13.39 | 17.50 | 16.97 | 17.79 | 33.82 | 33.82 |
PS Ratio | 1.32 | 1.68 | 1.72 | 1.53 | 2.10 | 2.52 |
PB Ratio | 1.36 | 1.94 | 1.89 | 1.77 | 2.46 | 2.58 |
P/TBV Ratio | 2.01 | 2.84 | 2.62 | 2.51 | 3.13 | 3.29 |
P/FCF Ratio | 67.54 | 29.18 | 38.73 | 23.84 | 15.01 | - |
P/OCF Ratio | 26.28 | 20.66 | 22.13 | 17.80 | 12.81 | 51.38 |
PEG Ratio | - | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 1.07 | 1.47 | 1.50 | 1.37 | 2.24 | 2.77 |
EV/EBITDA Ratio | 8.31 | 11.58 | 11.37 | 11.04 | 30.57 | 33.29 |
EV/EBIT Ratio | 11.37 | 14.96 | 14.67 | 14.27 | 63.56 | 70.81 |
EV/FCF Ratio | 55.15 | 25.60 | 33.57 | 21.44 | 15.97 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.06 | 0.09 | 0.05 | 0.07 | 0.30 | 0.47 |
Debt / EBITDA Ratio | 0.44 | 0.56 | 0.33 | 0.46 | 3.48 | 5.50 |
Debt / FCF Ratio | 2.91 | 1.27 | 0.99 | 0.91 | 1.83 | - |
Net Debt / Equity Ratio | -0.33 | -0.28 | -0.30 | -0.30 | 0.05 | 0.22 |
Net Debt / EBITDA Ratio | -2.48 | -1.89 | -2.12 | -2.08 | 0.56 | 2.53 |
Net Debt / FCF Ratio | -16.16 | -4.17 | -6.24 | -4.05 | 0.29 | -31.17 |
Asset Turnover | 0.71 | 0.85 | 0.80 | 1.20 | 0.62 | 0.49 |
Inventory Turnover | 13.13 | 16.64 | 14.31 | 15.71 | 2.91 | 2.42 |
Quick Ratio | 2.05 | 2.13 | 2.22 | 2.13 | 1.08 | 0.66 |
Current Ratio | 2.29 | 2.36 | 2.45 | 2.41 | 1.49 | 1.23 |
Return on Equity (ROE) | 9.12% | 10.46% | 10.12% | 14.60% | 2.87% | 2.78% |
Return on Assets (ROA) | 4.19% | 5.21% | 5.06% | 7.22% | 1.36% | 1.19% |
Return on Invested Capital (ROIC) | 11.51% | 13.72% | 13.98% | 18.65% | 2.58% | 3.60% |
Return on Capital Employed (ROCE) | 9.00% | 10.50% | 10.20% | 10.00% | 3.40% | 3.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Earnings Yield | 5.95% | 4.80% | 4.84% | 4.93% | 0.98% | 1.01% |
FCF Yield | 1.48% | 3.43% | 2.58% | 4.20% | 6.66% | -0.27% |
Dividend Yield | 2.67% | 1.98% | 2.02% | - | 0.24% | 0.25% |
Payout Ratio | 38.91% | 35.23% | 37.79% | 15.80% | 65.11% | 76.44% |
Buyback Yield / Dilution | -0.46% | 1.00% | -10.51% | -208.47% | 2.64% | -4.21% |
Total Shareholder Return | 2.21% | 2.97% | -8.49% | -208.47% | 2.88% | -3.96% |