Explosive Co., Ltd. (SHE:002096)
China flag China · Delayed Price · Currency is CNY
13.97
+0.42 (3.10%)
Sep 8, 2025, 2:45 PM CST

Explosive Statistics

Total Valuation

Explosive has a market cap or net worth of CNY 16.81 billion. The enterprise value is 14.77 billion.

Market Cap16.81B
Enterprise Value 14.77B

Important Dates

The last earnings date was Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date Jul 28, 2025

Share Statistics

Explosive has 1.24 billion shares outstanding. The number of shares has increased by 5.91% in one year.

Current Share Class 1.24B
Shares Outstanding 1.24B
Shares Change (YoY) +5.91%
Shares Change (QoQ) -0.40%
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 5.25%
Float 452.62M

Valuation Ratios

The trailing PE ratio is 21.86 and the forward PE ratio is 19.87.

PE Ratio 21.86
Forward PE 19.87
PS Ratio 1.80
PB Ratio 2.08
P/TBV Ratio 3.11
P/FCF Ratio 16.34
P/OCF Ratio 12.87
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.90, with an EV/FCF ratio of 14.35.

EV / Earnings 19.16
EV / Sales 1.58
EV / EBITDA 11.90
EV / EBIT 15.70
EV / FCF 14.35

Financial Position

The company has a current ratio of 1.87, with a Debt / Equity ratio of 0.04.

Current Ratio 1.87
Quick Ratio 1.70
Debt / Equity 0.04
Debt / EBITDA 0.29
Debt / FCF 0.35
Interest Coverage 59.25

Financial Efficiency

Return on equity (ROE) is 10.74% and return on invested capital (ROIC) is 7.23%.

Return on Equity (ROE) 10.74%
Return on Assets (ROA) 5.05%
Return on Invested Capital (ROIC) 7.23%
Return on Capital Employed (ROCE) 10.66%
Revenue Per Employee 1.26M
Profits Per Employee 104,165
Employee Count7,399
Asset Turnover 0.80
Inventory Turnover 14.93

Taxes

In the past 12 months, Explosive has paid 155.84 million in taxes.

Income Tax 155.84M
Effective Tax Rate 15.76%

Stock Price Statistics

The stock price has increased by +12.82% in the last 52 weeks. The beta is 0.47, so Explosive's price volatility has been lower than the market average.

Beta (5Y) 0.47
52-Week Price Change +12.82%
50-Day Moving Average 13.77
200-Day Moving Average 12.36
Relative Strength Index (RSI) 45.18
Average Volume (20 Days) 13,747,194

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Explosive had revenue of CNY 9.34 billion and earned 770.72 million in profits. Earnings per share was 0.62.

Revenue9.34B
Gross Profit 2.32B
Operating Income 940.45M
Pretax Income 988.67M
Net Income 770.72M
EBITDA 1.21B
EBIT 940.45M
Earnings Per Share (EPS) 0.62
Full Income Statement

Balance Sheet

The company has 2.91 billion in cash and 361.45 million in debt, giving a net cash position of 2.55 billion or 2.06 per share.

Cash & Cash Equivalents 2.91B
Total Debt 361.45M
Net Cash 2.55B
Net Cash Per Share 2.06
Equity (Book Value) 8.10B
Book Value Per Share 6.12
Working Capital 3.49B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.31 billion and capital expenditures -276.72 million, giving a free cash flow of 1.03 billion.

Operating Cash Flow 1.31B
Capital Expenditures -276.72M
Free Cash Flow 1.03B
FCF Per Share 0.83
Full Cash Flow Statement

Margins

Gross margin is 24.81%, with operating and profit margins of 10.06% and 8.25%.

Gross Margin 24.81%
Operating Margin 10.06%
Pretax Margin 10.58%
Profit Margin 8.25%
EBITDA Margin 12.98%
EBIT Margin 10.06%
FCF Margin 11.01%

Dividends & Yields

This stock pays an annual dividend of 0.23, which amounts to a dividend yield of 1.70%.

Dividend Per Share 0.23
Dividend Yield 1.70%
Dividend Growth (YoY) 12.20%
Years of Dividend Growth 1
Payout Ratio 1.34%
Buyback Yield -5.91%
Shareholder Yield -4.21%
Earnings Yield 4.59%
FCF Yield 6.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 15, 2012. It was a forward split with a ratio of 2.

Last Split Date Jun 15, 2012
Split Type Forward
Split Ratio 2

Scores

Explosive has an Altman Z-Score of 3.46 and a Piotroski F-Score of 5.

Altman Z-Score 3.46
Piotroski F-Score 5