Explosive Co., Ltd. (SHE:002096)
China flag China · Delayed Price · Currency is CNY
11.85
+0.22 (1.89%)
Apr 10, 2026, 3:04 PM CST

Explosive Statistics

Total Valuation

Explosive has a market cap or net worth of CNY 14.70 billion. The enterprise value is 12.87 billion.

Market Cap14.70B
Enterprise Value 12.87B

Important Dates

The last earnings date was Saturday, March 28, 2026.

Earnings Date Mar 28, 2026
Ex-Dividend Date Jul 28, 2025

Share Statistics

Explosive has 1.24 billion shares outstanding. The number of shares has decreased by -1.00% in one year.

Current Share Class 1.24B
Shares Outstanding 1.24B
Shares Change (YoY) -1.00%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 4.15%
Float 461.37M

Valuation Ratios

The trailing PE ratio is 18.52 and the forward PE ratio is 16.46.

PE Ratio 18.52
Forward PE 16.46
PS Ratio 1.50
PB Ratio 1.73
P/TBV Ratio 2.53
P/FCF Ratio 25.96
P/OCF Ratio 18.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.10, with an EV/FCF ratio of 22.72.

EV / Earnings 16.23
EV / Sales 1.31
EV / EBITDA 10.10
EV / EBIT 13.28
EV / FCF 22.72

Financial Position

The company has a current ratio of 2.36, with a Debt / Equity ratio of 0.08.

Current Ratio 2.36
Quick Ratio 2.13
Debt / Equity 0.08
Debt / EBITDA 0.56
Debt / FCF 1.27
Interest Coverage 66.76

Financial Efficiency

Return on equity (ROE) is 10.46% and return on invested capital (ROIC) is 13.27%.

Return on Equity (ROE) 10.46%
Return on Assets (ROA) 5.21%
Return on Invested Capital (ROIC) 13.27%
Return on Capital Employed (ROCE) 10.45%
Weighted Average Cost of Capital (WACC) 7.15%
Revenue Per Employee 1.40M
Profits Per Employee 112,509
Employee Count7,045
Asset Turnover 0.85
Inventory Turnover 16.64

Taxes

In the past 12 months, Explosive has paid 188.90 million in taxes.

Income Tax 188.90M
Effective Tax Rate 18.14%

Stock Price Statistics

The stock price has increased by +0.59% in the last 52 weeks. The beta is 0.58, so Explosive's price volatility has been lower than the market average.

Beta (5Y) 0.58
52-Week Price Change +0.59%
50-Day Moving Average 13.40
200-Day Moving Average 13.51
Relative Strength Index (RSI) 39.02
Average Volume (20 Days) 9,926,971

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Explosive had revenue of CNY 9.83 billion and earned 792.62 million in profits. Earnings per share was 0.64.

Revenue9.83B
Gross Profit 2.44B
Operating Income 968.94M
Pretax Income 1.04B
Net Income 792.62M
EBITDA 1.25B
EBIT 968.94M
Earnings Per Share (EPS) 0.64
Full Income Statement

Balance Sheet

The company has 3.08 billion in cash and 719.55 million in debt, with a net cash position of 2.36 billion or 1.90 per share.

Cash & Cash Equivalents 3.08B
Total Debt 719.55M
Net Cash 2.36B
Net Cash Per Share 1.90
Equity (Book Value) 8.51B
Book Value Per Share 6.44
Working Capital 3.99B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 799.59 million and capital expenditures -233.31 million, giving a free cash flow of 566.28 million.

Operating Cash Flow 799.59M
Capital Expenditures -233.31M
Depreciation & Amortization 282.22M
Net Borrowing 114.46M
Free Cash Flow 566.28M
FCF Per Share 0.46
Full Cash Flow Statement

Margins

Gross margin is 24.77%, with operating and profit margins of 9.86% and 8.06%.

Gross Margin 24.77%
Operating Margin 9.86%
Pretax Margin 10.59%
Profit Margin 8.06%
EBITDA Margin 12.73%
EBIT Margin 9.86%
FCF Margin 5.76%

Dividends & Yields

This stock pays an annual dividend of 0.26, which amounts to a dividend yield of 2.20%.

Dividend Per Share 0.26
Dividend Yield 2.20%
Dividend Growth (YoY) 12.20%
Years of Dividend Growth 2
Payout Ratio 35.23%
Buyback Yield 1.00%
Shareholder Yield 3.18%
Earnings Yield 5.39%
FCF Yield 3.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 15, 2012. It was a forward split with a ratio of 2.

Last Split Date Jun 15, 2012
Split Type Forward
Split Ratio 2

Scores

Explosive has an Altman Z-Score of 4.37 and a Piotroski F-Score of 5.

Altman Z-Score 4.37
Piotroski F-Score 5