Zhejiang Hisoar Pharmaceutical Co., Ltd. (SHE:002099)
China flag China · Delayed Price · Currency is CNY
5.47
+0.25 (4.79%)
Jul 29, 2026, 3:04 PM CST

SHE:002099 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,8611,8611,9382,1722,7042,485
Revenue Growth
-1.88%-4.01%-10.75%-19.68%8.83%0.54%
Gross Profit
369.65359.92343.72189.17680.2882.35
Operating Income
-101.52-103.14-131.53-267.4798.14117.18
Net Income
-73.86-91.08-330.27-420.0688.0195.23
Earnings Per Share
-0.05-0.06-0.21-0.260.050.06
EPS Growth
-----16.67%-70.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Pharmaceutical Industry
1,3051,3681,551
Dye Industry
572.76551.85605.07
Others
27.6618.2415.89
Inter-Segment Elimination
-44.86--
Total
1,8611,9382,172

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
858.321,3941,5621,4211,4911,837
Total Debt
1,0961,2891,2341,0551,002593.57
Net Cash (Debt)
-238.06104.37328.28365.71489.021,244
Net Cash Growth
--68.21%-10.23%-25.22%-60.69%-19.17%
Net Cash Per Share
-0.150.070.210.230.280.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-87.77-59.68174.83240.54116.09102.36
Capital Expenditures
-65.59-74.46-122.11-153.08-179.42-229.56
Free Cash Flow
-153.37-134.1452.7387.46-63.33-127.2
Free Cash Flow Growth
---39.72%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
19.87%19.34%17.73%8.71%25.15%35.51%
Operating Margin
-5.46%-5.54%-6.78%-12.31%3.63%4.72%
Pretax Margin
-3.79%-4.52%-17.38%-21.47%3.73%4.95%
Profit Margin
-3.97%-4.90%-17.04%-19.34%3.26%3.83%
FCF Margin
-8.24%-7.21%2.72%4.03%-2.34%-5.12%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingJan '23 Jan '22
Dividend Per Share
0.0500.100
Dividend Per Share Growth
-50.00%400.00%
Dividend Yield
0.72%1.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
----128.93140.06
Forward PE
-15.9115.9115.9115.9115.91
P/FCF Ratio
--155.34133.07--
PS Ratio
4.605.314.225.364.205.37