Guangdong Hongtu Technology (holdings) Co.,Ltd. (SHE:002101)

SHE:002101 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	2,738	2,833	461.06	433.82	493.44
Trading Asset Securities	-	-	-	-	165
Cash & Short-Term Investments	2,738	2,833	461.06	433.82	658.44
Cash Growth	-3.35%	514.43%	6.28%	-34.11%	7.43%
Accounts Receivable	3,513	2,890	2,170	1,717	1,854
Other Receivables	230.96	222.86	175.05	40.74	20.53
Receivables	3,744	3,113	2,346	1,758	1,875
Inventory	1,445	1,195	1,225	914.12	895.61
Prepaid Expenses	-	-	0.99	-	-
Other Current Assets	129.56	46.91	37.47	31.58	49.84
Total Current Assets	8,057	7,188	4,070	3,137	3,479
Property, Plant & Equipment	4,207	3,430	3,058	2,617	2,791
Long-Term Investments	253.4	256.4	59.57	112.58	100.88
Goodwill	793.68	793.68	793.68	793.68	793.68
Other Intangible Assets	302.7	316.19	328.09	320.12	359.86
Long-Term Accounts Receivable	-	-	-	0.49	1.77
Long-Term Deferred Tax Assets	134.92	87.21	66.74	50.82	59
Long-Term Deferred Charges	709.28	593.01	543.31	455.85	408.63
Other Long-Term Assets	243.93	182.83	229.92	139.09	94.37
Total Assets	14,702	12,847	9,149	7,627	8,088
Accounts Payable	4,418	3,083	2,064	1,518	1,832
Accrued Expenses	316.9	314.29	267.13	357.03	467.53
Short-Term Debt	76	190.45	344.5	138	554.22
Current Portion of Long-Term Debt	250	191.84	120	17.89	47.02
Current Portion of Leases	71	49.52	56.04	10.1	-
Current Income Taxes Payable	11.38	20.14	9.23	7.83	8.05
Current Unearned Revenue	2.81	3.16	3.87	5.82	15.31
Other Current Liabilities	724.7	572.8	628.78	70.23	71.5
Total Current Liabilities	5,870	4,425	3,493	2,125	2,996
Long-Term Debt	288.25	313.7	230	282.7	45.67
Long-Term Leases	266.46	96.6	41.73	8.13	-
Long-Term Unearned Revenue	121.75	93.07	88.18	100.7	105.81
Long-Term Deferred Tax Liabilities	95.05	63.9	60.77	23.99	30.2
Other Long-Term Liabilities	-	-	-	-	7.33
Total Liabilities	6,642	4,993	3,914	2,540	3,185
Common Stock	664.65	664.65	528.88	528.88	530.06
Additional Paid-In Capital	4,760	4,758	2,680	2,775	2,789
Retained Earnings	2,402	2,199	1,777	1,470	1,249
Treasury Stock	-27.61	-28.39	-	-	-7.38
Comprehensive Income & Other	-1.13	-3.9	-	-	-
Total Common Equity	7,797	7,590	4,986	4,774	4,561
Minority Interest	263.12	264.96	249.21	312.42	341.43
Shareholders' Equity	8,061	7,855	5,235	5,087	4,903
Total Liabilities & Equity	14,702	12,847	9,149	7,627	8,088
Total Debt	951.71	842.11	792.27	456.82	646.92
Net Cash (Debt)	1,786	1,991	-331.21	-22.99	11.52
Net Cash Growth	-10.27%	-	-	-	-
Net Cash Per Share	2.71	3.48	-0.63	-0.04	0.02
Filing Date Shares Outstanding	664.65	664.65	528.88	528.88	530.06
Total Common Shares Outstanding	664.65	664.65	528.88	528.88	530.06
Working Capital	2,187	2,762	576.62	1,012	482.76
Book Value Per Share	11.73	11.42	9.43	9.03	8.61
Tangible Book Value	6,701	6,480	3,864	3,660	3,408
Tangible Book Value Per Share	10.08	9.75	7.31	6.92	6.43
Buildings	1,547	1,416	1,345	1,264	1,319
Machinery	5,051	4,157	3,715	2,925	2,952
Construction In Progress	209.36	221.83	95.31	125.23	96.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.