HuBei NengTer Technology CO.,Ltd (SHE:002102)
China
· Delayed Price · Currency is CNY 2.880
+0.030 (1.05%)
Apr 24, 2025, 2:45 PM CST
SHE:002102 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 12,280 | 11,129 | 12,224 | 13,502 | 12,818 | Upgrade
|
| Other Revenue | - | - | 36.19 | 30.47 | 23.8 | Upgrade
|
| Revenue | 12,280 | 11,129 | 12,260 | 13,533 | 12,842 | Upgrade
|
| Revenue Growth (YoY) | 10.35% | -9.23% | -9.40% | 5.38% | -19.41% | Upgrade
|
| Cost of Revenue | - | - | 11,900 | 13,091 | 12,370 | Upgrade
|
| Gross Profit | 12,280 | 11,129 | 360.75 | 441.14 | 471.34 | Upgrade
|
| Selling, General & Admin | - | - | 111.78 | 134.61 | 141.77 | Upgrade
|
| Research & Development | - | - | 77.94 | 63.86 | 73.81 | Upgrade
|
| Other Operating Expenses | 12,782 | 10,884 | 16.31 | 10.9 | 7.71 | Upgrade
|
| Operating Expenses | 12,782 | 10,884 | 205.92 | 210.03 | 247.34 | Upgrade
|
| Operating Income | -501.96 | 245.38 | 154.83 | 231.11 | 224 | Upgrade
|
| Interest Expense | - | - | -68.88 | -50.74 | -33.21 | Upgrade
|
| Interest & Investment Income | - | - | 233 | 177.26 | 86.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -4.09 | -0.83 | 0.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -34.48 | 54.52 | 342.86 | -2.19 | 89.99 | Upgrade
|
| EBT Excluding Unusual Items | -536.44 | 299.9 | 657.72 | 354.61 | 367.62 | Upgrade
|
| Impairment of Goodwill | - | - | -190.34 | -151.38 | -105.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 22.37 | 37.92 | 22.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.88 | -11.67 | 0.28 | Upgrade
|
| Asset Writedown | - | - | -18.31 | -22.58 | -89.04 | Upgrade
|
| Legal Settlements | - | - | -32.04 | -59.79 | -88.89 | Upgrade
|
| Other Unusual Items | - | - | 66.38 | 40.56 | 25.77 | Upgrade
|
| Pretax Income | -536.44 | 299.9 | 506.67 | 187.67 | 132.53 | Upgrade
|
| Income Tax Expense | -47.5 | 41.16 | 43.51 | 66.47 | 28.13 | Upgrade
|
| Earnings From Continuing Operations | -488.94 | 258.74 | 463.16 | 121.2 | 104.4 | Upgrade
|
| Minority Interest in Earnings | - | - | -18.68 | -20.12 | 21.1 | Upgrade
|
| Net Income | -488.94 | 258.74 | 444.48 | 101.09 | 125.5 | Upgrade
|
| Net Income to Common | -488.94 | 258.74 | 444.48 | 101.09 | 125.5 | Upgrade
|
| Net Income Growth | - | -41.79% | 339.70% | -19.45% | -81.79% | Upgrade
|
| Shares Outstanding (Basic) | 2,634 | 2,635 | 2,633 | 2,632 | 2,631 | Upgrade
|
| Shares Outstanding (Diluted) | 2,634 | 2,635 | 2,633 | 2,632 | 2,631 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.06% | 0.03% | 0.05% | -0.09% | Upgrade
|
| EPS (Basic) | -0.19 | 0.10 | 0.17 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.19 | 0.10 | 0.17 | 0.04 | 0.05 | Upgrade
|
| EPS Growth | - | -41.83% | 339.58% | -19.50% | -81.77% | Upgrade
|
| Free Cash Flow | - | - | -894.48 | 28.32 | 808.35 | Upgrade
|
| Free Cash Flow Per Share | - | - | -0.34 | 0.01 | 0.31 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 2.94% | 3.26% | 3.67% | Upgrade
|
| Operating Margin | -4.09% | 2.21% | 1.26% | 1.71% | 1.74% | Upgrade
|
| Profit Margin | -3.98% | 2.33% | 3.62% | 0.75% | 0.98% | Upgrade
|
| Free Cash Flow Margin | - | - | -7.30% | 0.21% | 6.30% | Upgrade
|
| EBITDA | - | 378.88 | 288.32 | 330.41 | 298.63 | Upgrade
|
| EBITDA Margin | - | 3.40% | 2.35% | 2.44% | 2.33% | Upgrade
|
| D&A For EBITDA | - | 133.5 | 133.5 | 99.29 | 74.63 | Upgrade
|
| EBIT | -501.96 | 245.38 | 154.83 | 231.11 | 224 | Upgrade
|
| EBIT Margin | -4.09% | 2.21% | 1.26% | 1.71% | 1.74% | Upgrade
|
| Effective Tax Rate | - | 13.73% | 8.59% | 35.42% | 21.23% | Upgrade
|
| Revenue as Reported | - | - | 12,260 | 13,533 | 12,842 | Upgrade
|
| Advertising Expenses | - | - | 0.2 | 0.46 | 0.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.