Guangbo Group Stock Co., Ltd. (SHE:002103)
China flag China · Delayed Price · Currency is CNY
6.57
-0.06 (-0.90%)
Aug 26, 2026, 3:04 PM CST

Guangbo Group Stock Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,9122,7462,7782,6902,4862,843
Revenue Growth
3.80%-1.17%3.26%8.20%-12.55%9.64%
Gross Profit
474.22453.8436.85386.3329.34331.98
Operating Income
147.09149.79151.05132.24-30.5625.22
Net Income
138.24164.56152.19169.25-36.2218.41
Earnings Per Share
0.260.310.290.32-0.070.03
EPS Growth
-12.98%6.90%-9.38%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Intersegment Offset
-30.09-15.93-22.21-48.55-80.35
Culture, Education, Industrial Beauty, Sports and Entertainment Products Manufacturing
2,7002,7092,5361,9811,237
Cross-Border E-Commerce
53.6864.93132.79169.04182.23
Total
2,7242,7582,6762,4812,836

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
650.09846.03658.66625.76579.47383.5
Total Debt
278.14370.68344.29384.43536.34547.46
Net Cash (Debt)
371.95475.35314.36241.3343.13-163.95
Net Cash Growth
85.17%51.21%30.26%459.56%--
Net Cash Per Share
0.700.900.600.460.08-0.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
197.25167.84216.54459.52254.7938.76
Capital Expenditures
-172.03-187.87-20.5-13.48-35.89-47.03
Free Cash Flow
25.22-20.03196.04446.03218.91-8.26
Free Cash Flow Growth
-81.87%--56.05%103.76%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
16.29%16.53%15.72%14.36%13.25%11.68%
Operating Margin
5.05%5.46%5.44%4.92%-1.23%0.89%
Pretax Margin
5.47%6.53%5.78%6.66%-0.98%0.65%
Profit Margin
4.75%5.99%5.48%6.29%-1.46%0.65%
FCF Margin
0.87%-0.73%7.06%16.58%8.80%-0.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
25.6129.5132.8425.29-142.78
Forward PE
-28.5032.4032.4032.4032.40
P/FCF Ratio
139.99-25.509.6013.25-
PS Ratio
1.211.771.801.591.170.93