HL Corp (Shenzhen) (SHE:002105)
China flag China · Delayed Price · Currency is CNY
6.01
-0.03 (-0.50%)
Aug 26, 2026, 3:04 PM CST

HL Corp (Shenzhen) Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,3231,1881,191963.921,8252,634
Revenue Growth
5.27%-0.30%23.58%-47.18%-30.72%41.07%
Gross Profit
168.64148.86175.6174.81418.08589.3
Operating Income
-1.41-18.95-10.164.54208.72360.38
Net Income
-40.33-64.11-18.9321.7189.22272.53
Earnings Per Share
-0.11-0.17-0.050.060.520.75
EPS Growth
----88.63%-30.61%65.85%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Jan '23 Dec '21
Sports Fitness and Rehabilitation Equipment
365.57283.47311.56665.36
Other
19.9713.8716.2318.38
Bicycle Accessories
805.68666.581,4971,950
Total
1,191963.921,8252,634

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
335.84339.27383.63500.28505.72478.89
Total Debt
339.91358.06357.93343.26468.06595.03
Net Cash (Debt)
-4.07-18.7925.69157.0337.66-116.14
Net Cash Growth
---83.64%316.93%--
Net Cash Per Share
-0.01-0.050.070.430.10-0.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
104.3157.3970.01274.81369.32225.89
Capital Expenditures
-67.23-79.39-100.82-120.09-79.92-126.68
Free Cash Flow
37.08-21.99-30.81154.72289.3999.22
Free Cash Flow Growth
----46.54%191.67%-49.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
12.75%12.53%14.74%18.14%22.91%22.37%
Operating Margin
-0.11%-1.59%-0.85%0.47%11.44%13.68%
Pretax Margin
-3.58%-5.66%-1.92%1.45%13.11%13.08%
Profit Margin
-3.05%-5.40%-1.59%2.25%10.37%10.35%
FCF Margin
2.80%-1.85%-2.59%16.05%15.86%3.77%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Dec '21
Dividend Per Share
0.0300.1000.250
Dividend Per Share Growth
-70.00%-60.00%25.00%
Dividend Yield
0.47%1.43%2.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
---109.9313.7513.36
P/FCF Ratio
59.66--15.428.9936.70
PS Ratio
1.672.261.542.481.431.38