Shenzhen Laibao Hi-Tech Co., Ltd. (SHE:002106)
China
· Delayed Price · Currency is CNY 9.42
-0.37 (-3.78%)
Apr 25, 2025, 10:45 AM CST
Shenzhen Laibao Hi-Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,896 | 5,505 | 6,102 | 7,598 | 6,644 | Upgrade
|
| Other Revenue | - | 80.91 | 50.98 | 84.32 | 107.05 | Upgrade
|
| Revenue | 5,896 | 5,586 | 6,153 | 7,682 | 6,752 | Upgrade
|
| Revenue Growth (YoY) | 5.54% | -9.22% | -19.90% | 13.79% | 40.59% | Upgrade
|
| Cost of Revenue | 4,940 | 4,754 | 5,441 | 6,609 | 5,682 | Upgrade
|
| Gross Profit | 955.69 | 832.22 | 712.85 | 1,074 | 1,070 | Upgrade
|
| Selling, General & Admin | 318.62 | 267.64 | 262.1 | 275.89 | 233.77 | Upgrade
|
| Research & Development | 282.11 | 257.25 | 281.33 | 314.73 | 273.92 | Upgrade
|
| Other Operating Expenses | 11.67 | 10.36 | 21.54 | 29.5 | -8.82 | Upgrade
|
| Operating Expenses | 612.41 | 534.26 | 548.67 | 616.77 | 521.55 | Upgrade
|
| Operating Income | 343.29 | 297.96 | 164.19 | 456.99 | 548.46 | Upgrade
|
| Interest Expense | - | -1.3 | -1.14 | - | - | Upgrade
|
| Interest & Investment Income | - | 69.65 | 32.69 | 39.96 | 37.77 | Upgrade
|
| Earnings From Equity Investments | 5.23 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 47.53 | 168.86 | -38.75 | -118.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 69.68 | -0.15 | -1.38 | -0.66 | 25.54 | Upgrade
|
| EBT Excluding Unusual Items | 418.2 | 413.68 | 363.22 | 457.55 | 493.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.36 | -1.77 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.54 | 0.57 | -2.34 | -1.94 | 0 | Upgrade
|
| Asset Writedown | -24.49 | -1.03 | -0.39 | -1.06 | -0.02 | Upgrade
|
| Other Unusual Items | - | 9.16 | 29.95 | 42.11 | - | Upgrade
|
| Pretax Income | 393.17 | 422.74 | 388.67 | 496.66 | 493.38 | Upgrade
|
| Income Tax Expense | 23.15 | 46.41 | 20.79 | 4.15 | 54.39 | Upgrade
|
| Earnings From Continuing Operations | 370.01 | 376.34 | 367.88 | 492.51 | 438.99 | Upgrade
|
| Minority Interest in Earnings | 4.43 | -0.29 | -1.08 | -1.38 | -0.89 | Upgrade
|
| Net Income | 374.44 | 376.05 | 366.8 | 491.13 | 438.1 | Upgrade
|
| Net Income to Common | 374.44 | 376.05 | 366.8 | 491.13 | 438.1 | Upgrade
|
| Net Income Growth | -0.43% | 2.52% | -25.31% | 12.11% | 55.43% | Upgrade
|
| Shares Outstanding (Basic) | 706 | 706 | 706 | 706 | 707 | Upgrade
|
| Shares Outstanding (Diluted) | 706 | 706 | 706 | 706 | 707 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | -0.01% | -0.11% | 0.10% | Upgrade
|
| EPS (Basic) | 0.53 | 0.53 | 0.52 | 0.70 | 0.62 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.53 | 0.52 | 0.70 | 0.62 | Upgrade
|
| EPS Growth | -0.43% | 2.52% | -25.31% | 12.23% | 55.27% | Upgrade
|
| Free Cash Flow | -1,523 | 513.95 | 323.32 | 460.62 | 189.69 | Upgrade
|
| Free Cash Flow Per Share | -2.16 | 0.73 | 0.46 | 0.65 | 0.27 | Upgrade
|
| Dividend Per Share | - | 0.250 | 0.200 | 0.100 | 0.150 | Upgrade
|
| Dividend Growth | - | 25.00% | 100.00% | -33.33% | 50.00% | Upgrade
|
| Gross Margin | 16.21% | 14.90% | 11.58% | 13.98% | 15.85% | Upgrade
|
| Operating Margin | 5.82% | 5.33% | 2.67% | 5.95% | 8.12% | Upgrade
|
| Profit Margin | 6.35% | 6.73% | 5.96% | 6.39% | 6.49% | Upgrade
|
| Free Cash Flow Margin | -25.83% | 9.20% | 5.25% | 6.00% | 2.81% | Upgrade
|
| EBITDA | 542.86 | 477.97 | 326.19 | 616.84 | 709.42 | Upgrade
|
| EBITDA Margin | 9.21% | 8.56% | 5.30% | 8.03% | 10.51% | Upgrade
|
| D&A For EBITDA | 199.58 | 180.01 | 162 | 159.85 | 160.96 | Upgrade
|
| EBIT | 343.29 | 297.96 | 164.19 | 456.99 | 548.46 | Upgrade
|
| EBIT Margin | 5.82% | 5.33% | 2.67% | 5.95% | 8.12% | Upgrade
|
| Effective Tax Rate | 5.89% | 10.98% | 5.35% | 0.84% | 11.03% | Upgrade
|
| Revenue as Reported | - | 5,586 | 6,153 | 7,682 | 6,752 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.